CVR number 33244304
Industry Undisclosed

DROP TABLE HOLDING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 14.4% 12.4% 1.7%  
Credit score (0-100)  0 0 17 21 74  
Credit rating  N/A N/A BB BB A  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.7  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -5.4 -5.2 -5.4  
EBITDA  0.0 0.0 -5.4 -5.2 -5.4  
EBIT  0.0 0.0 -5.4 -5.2 -5.4  
Pre-tax profit (PTP)  0.0 0.0 -10.0 -10.1 946.9  
Net earnings  0.0 0.0 -10.0 -10.1 946.9  
Pre-tax profit without non-rec. items  0.0 0.0 -10.0 -10.1 947  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -35.1 -45.3 902  
Interest-bearing liabilities  0.0 0.0 117 131 141  
Balance sheet total (assets)  0.0 0.0 90.5 89.8 1,046  
Net Debt  0.0 0.0 26.4 40.9 51.6  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -5.4 -5.2 -5.4  
Gross profit growth  0.0% 0.0% 0.0% 2.7% -2.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 91 90 1,046  
Balance sheet change%  0.0% 0.0% 0.0% -0.8% 1,065.9%  
Added value  0.0 0.0 -5.4 -5.2 -5.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -4.3% -4.0% 161.2%  
ROI %  0.0% 0.0% -4.6% -4.2% 162.4%  
ROE %  0.0% 0.0% -11.0% -11.3% 191.0%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -28.0% -33.5% 86.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -489.7% -780.0% -963.6%  
Gearing %  0.0% 0.0% -332.6% -288.5% 15.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 7.8% 4.0% 4.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.7 0.7 0.6  
Current Ratio  0.0 0.0 0.7 0.7 0.6  
Cash and cash equivalent  0.0 0.0 90.5 89.8 88.9  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -35.1 -45.3 -56.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0