CVR number 36996978
Industry 47.9116 Retail sale via mail order houses or via Internet

Partnerselskabet af 09.07.2019

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  5.6% 5.6% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.3% 17.0% 29.3%  
Credit score (0-100)  0 0 32 11 2  
Credit rating  N/A N/A BB BB C  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 21.4 -557 -830  
EBITDA  0.0 0.0 21.4 -557 -830  
EBIT  0.0 0.0 5.2 -569 -838  
Pre-tax profit (PTP)  0.0 0.0 -14.4 -591.0 -852.8  
Net earnings  0.0 0.0 -14.4 -591.0 -852.8  
Pre-tax profit without non-rec. items  0.0 0.0 -14.4 -591 -853  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 19.8 7.9 0.0  
Shareholders equity total  0.0 0.0 486 -105 -958  
Interest-bearing liabilities  0.0 0.0 445 475 315  
Balance sheet total (assets)  0.0 0.0 1,275 909 0.0  
Net Debt  0.0 0.0 445 475 315  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 21.4 -557 -830  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -49.2%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,275 909 0  
Balance sheet change%  0.0% 0.0% 0.0% -28.7% -100.0%  
Added value  0.0 0.0 21.4 -552.4 -830.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 4 -24 -16  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 24.5% 102.1% 101.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.4% -49.7% -85.0%  
ROI %  0.0% 0.0% 0.6% -80.9% -212.1%  
ROE %  0.0% 0.0% -3.0% -84.8% -187.7%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 38.1% -10.4% -100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 2,080.7% -85.4% -38.0%  
Gearing %  0.0% 0.0% 91.6% -450.8% -32.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 8.8% 4.9% 3.6%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 1.6 0.9 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 465.8 -113.4 -958.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 21 -552 -830  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 21 -557 -830  
EBIT / employee  0 0 5 -569 -838  
Net earnings / employee  0 0 -14 -591 -853