CVR number 43215817
Industry 47.5910 Retail sale of furniture, lighting equipment and other household articles in specialised stores

SØNDERUP BOLIGMONTERING A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Bankruptcy risk for industry  2.9% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 5.4% 8.0% 12.5% 0.0%  
Credit score (0-100)  0 44 33 20 0  
Credit rating  N/A BBB BB BB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 353 300 -47.1 0.0  
EBITDA  0.0 -25.2 -91.2 -49.4 0.0  
EBIT  0.0 -25.2 -91.2 -49.4 0.0  
Pre-tax profit (PTP)  0.0 -86.5 -124.6 -50.8 0.0  
Net earnings  0.0 -86.5 -324.6 -50.8 0.0  
Pre-tax profit without non-rec. items  0.0 -86.5 -125 -50.8 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 518 193 142 0.0  
Interest-bearing liabilities  0.0 1,935 322 0.0 0.0  
Balance sheet total (assets)  0.0 2,794 652 172 0.0  
Net Debt  0.0 1,935 -211 -42.5 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 353 300 -47.1 0.0  
Gross profit growth  0.0% 0.0% -14.9% 0.0% 0.0%  
Employees  0 2 2 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 2,794 652 172 0  
Balance sheet change%  0.0% 0.0% -76.7% -73.6% -100.0%  
Added value  0.0 -25.2 -91.2 -49.4 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 0.0  

Profitability 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -7.1% -30.4% 104.9% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -0.9% -5.3% -12.0% 0.0%  
ROI %  0.0% -1.0% -6.1% -15.0% 0.0%  
ROE %  0.0% -16.7% -91.3% -30.3% 0.0%  

Solidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Equity ratio %  0.0% 18.5% 29.6% 82.6% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -7,679.2% 231.1% 85.9% 0.0%  
Gearing %  0.0% 373.6% 166.4% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 6.3% 3.0% 0.9% 0.0%  

Liquidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Quick Ratio  0.0 0.2 1.2 2.2 0.0  
Current Ratio  0.0 1.2 1.2 2.2 0.0  
Cash and cash equivalent  0.0 0.2 532.4 42.5 0.0  

Capital use efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 389.1 83.3 35.7 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -13 -46 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -13 -46 0 0  
EBIT / employee  0 -13 -46 0 0  
Net earnings / employee  0 -43 -162 0 0