HAMMER SUNDHEDSCENTER ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.8% 0.8% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.3% 4.5% 32.5%  
Credit score (0-100)  0 0 67 49 1  
Credit rating  N/A N/A BBB BBB C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 838 305 3,118  
EBITDA  0.0 0.0 631 44.4 3,060  
EBIT  0.0 0.0 575 -11.6 3,041  
Pre-tax profit (PTP)  0.0 0.0 542.9 -15.6 3,039.9  
Net earnings  0.0 0.0 419.4 -23.8 2,402.4  
Pre-tax profit without non-rec. items  0.0 0.0 543 -15.6 3,040  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Tangible assets total  0.0 0.0 1,314 1,270 0.0  
Shareholders equity total  0.0 0.0 808 784 3,187  
Interest-bearing liabilities  0.0 0.0 18.9 238 0.0  
Balance sheet total (assets)  0.0 0.0 1,821 1,636 3,910  

Net Debt  0.0 0.0 18.9 238 -9.3  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 838 305 3,118  
Gross profit growth  0.0% 0.0% 0.0% -63.6% 921.9%  
Employees  0 0 2 2 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% -50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,821 1,636 3,910  
Balance sheet change%  0.0% 0.0% 0.0% -10.2% 139.1%  
Added value  0.0 0.0 631.1 44.1 3,060.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 1,258 -100 -1,289  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 68.7% -3.8% 97.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 31.6% 0.1% 109.7%  
ROI %  0.0% 0.0% 41.9% 0.1% 134.6%  
ROE %  0.0% 0.0% 51.9% -3.0% 121.0%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 44.4% 47.9% 81.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 3.0% 537.6% -0.3%  
Gearing %  0.0% 0.0% 2.3% 30.4% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 343.8% 13.7% 0.8%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.1 0.7 5.4  
Current Ratio  0.0 0.0 1.1 0.7 5.4  
Cash and cash equivalent  0.0 0.0 0.0 0.0 9.3  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 40.2 -177.2 3,186.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 316 22 3,060  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 316 22 3,060  
EBIT / employee  0 0 288 -6 3,041  
Net earnings / employee  0 0 210 -12 2,402