CVR number 36439076
Industry 43.9910 Other specialised construction activities n.e.c.

MURERMESTER BORIS HANSEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  5.2% 5.2% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 11.1% 7.3% 8.9%  
Credit score (0-100)  0 0 24 35 29  
Credit rating  N/A N/A BB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 851 1,361 587  
EBITDA  0.0 0.0 119 180 -124  
EBIT  0.0 0.0 108 161 -137  
Pre-tax profit (PTP)  0.0 0.0 98.0 152.0 -145.6  
Net earnings  0.0 0.0 72.0 115.0 -123.1  
Pre-tax profit without non-rec. items  0.0 0.0 98.0 152 -146  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 36.0 73.0 53.0  
Shareholders equity total  0.0 0.0 174 289 166  
Interest-bearing liabilities  0.0 0.0 19.0 20.0 1.8  
Balance sheet total (assets)  0.0 0.0 592 900 653  
Net Debt  0.0 0.0 -20.0 -180 -319  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 851 1,361 587  
Gross profit growth  0.0% 0.0% 0.0% 59.9% -56.9%  
Employees  0 0 0 3 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 592 900 653  
Balance sheet change%  0.0% 0.0% 0.0% 52.0% -27.4%  
Added value  0.0 0.0 119.0 172.0 -124.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 27 16 -33  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 12.7% 11.8% -23.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 18.2% 21.6% -17.7%  
ROI %  0.0% 0.0% 56.0% 64.1% -57.6%  
ROE %  0.0% 0.0% 41.4% 49.7% -54.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 29.4% 32.1% 25.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -16.8% -100.0% 256.8%  
Gearing %  0.0% 0.0% 10.9% 6.9% 1.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 105.3% 46.2% 76.5%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.3 1.4 1.2  
Current Ratio  0.0 0.0 1.3 1.4 1.2  
Cash and cash equivalent  0.0 0.0 39.0 200.0 320.8  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 136.0 216.0 113.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 57 -62  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 60 -62  
EBIT / employee  0 0 0 54 -69  
Net earnings / employee  0 0 0 38 -62