CVR number 30535766
Industry 52.2990 Other transportation support activities

COPENHAGEN MARITIME CONSULTANTS IVS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
Bankruptcy risk for industry  2.6% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 24.1% 15.9% 22.7% 0.0%  
Credit score (0-100)  0 5 13 4 0  
Credit rating  N/A B BB B N/A  
Credit limit (kDKK)  0.0 -0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 -10.1 -3.1 -0.0 0.0  
EBITDA  0.0 -10.1 -3.1 -0.0 0.0  
EBIT  0.0 -18.0 -3.1 -0.0 0.0  
Pre-tax profit (PTP)  0.0 -18.0 -3.1 -0.0 0.0  
Net earnings  0.0 -18.2 -3.1 -0.0 0.0  
Pre-tax profit without non-rec. items  0.0 -18.0 -3.1 -0.0 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 5.3 2.2 0.0 0.0  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 11.9 5.2 0.0 0.0  
Net Debt  0.0 -7.9 -0.4 0.0 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -10.1 -3.1 -0.0 0.0  
Gross profit growth  0.0% 0.0% 68.9% 99.4% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 12 5 0 0  
Balance sheet change%  0.0% 0.0% -56.2% -100.0% 0.0%  
Added value  0.0 -10.1 -3.1 -0.0 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -8 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 0.0  

Profitability 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 178.2% 100.0% 100.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -151.6% -36.8% -0.8% 0.0%  
ROI %  0.0% -336.7% -83.3% -1.8% 0.0%  
ROE %  0.0% -340.3% -83.4% -1.8% 0.0%  

Solidity 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
Equity ratio %  0.0% 45.0% 42.3% 0.0% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 78.2% 12.2% 0.0% 0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
Quick Ratio  0.0 1.8 1.7 0.0 0.0  
Current Ratio  0.0 1.8 1.7 0.0 0.0  
Cash and cash equivalent  0.0 7.9 0.4 0.0 0.0  

Capital use efficiency 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 5.3 2.2 0.0 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/1
2017
2018/1
2018
2019/1
2019
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0