CVR number 35674381
Industry 47.3000 Retail sale of automotive fuel in specialised stores

KA SERVICE HOUSE ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Bankruptcy risk for industry  3.8% 3.8% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 9.8% 16.4% 0.0%  
Credit score (0-100)  0 0 28 12 0  
Credit rating  N/A N/A BB BB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,691 1,921 0.0  
EBITDA  0.0 0.0 -8.4 -330 0.0  
EBIT  0.0 0.0 -8.4 -330 0.0  
Pre-tax profit (PTP)  0.0 0.0 -233.9 -62.0 0.0  
Net earnings  0.0 0.0 -161.7 -75.5 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 -20.5 -331 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Tangible assets total  0.0 0.0 88.6 0.0 0.0  
Shareholders equity total  0.0 0.0 50.0 50.0 0.0  
Interest-bearing liabilities  0.0 0.0 345 201 0.0  
Balance sheet total (assets)  0.0 0.0 1,236 92.7 0.0  
Net Debt  0.0 0.0 -234 146 0.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,691 1,921 0.0  
Gross profit growth  0.0% 0.0% 0.0% 13.6% -100.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 -1,699.6 -2,251.5 0.0  
Balance sheet total (assets)  0 0 1,236 93 0  
Balance sheet change%  0.0% 0.0% 0.0% -92.5% -100.0%  
Added value  0.0 0.0 1,691.1 1,921.3 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 329 -329 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 0.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -0.5% -17.2% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -0.7% -49.7% 0.0%  
ROI %  0.0% 0.0% -3.6% -259.6% 0.0%  
ROE %  0.0% 0.0% -323.3% -151.0% 0.0%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Equity ratio %  0.0% 0.0% 3.6% 15.3% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 2,776.6% -44.1% 0.0%  
Gearing %  0.0% 0.0% 689.0% 402.8% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 7.0% 0.4% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Quick Ratio  0.0 0.0 0.6 0.3 0.0  
Current Ratio  0.0 0.0 0.7 0.3 0.0  
Cash and cash equivalent  0.0 0.0 578.7 55.8 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -436.6 -183.5 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0