CVR number 30555147
Industry 68.1000 Buying and selling of own real estate

EJENDOMMEN VADSTRUPVEJ 77 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.1% 1.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.8% 2.8% 24.8%  
Credit score (0-100)  0 0 61 61 3  
Credit rating  N/A N/A BBB BBB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 297 318 2,056  
EBITDA  0.0 0.0 233 253 1,991  
EBIT  0.0 0.0 128 148 1,991  
Pre-tax profit (PTP)  0.0 0.0 108.1 131.0 1,982.7  
Net earnings  0.0 0.0 84.0 102.2 1,567.4  
Pre-tax profit without non-rec. items  0.0 0.0 108 131 1,983  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 3,124 3,019 0.0  
Shareholders equity total  0.0 0.0 2,301 2,403 3,971  
Interest-bearing liabilities  0.0 0.0 499 156 103  
Balance sheet total (assets)  0.0 0.0 3,422 3,170 4,995  
Net Debt  0.0 0.0 202 16.5 -4,891  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 297 318 2,056  
Gross profit growth  0.0% 0.0% 0.0% 7.0% 545.9%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,422 3,170 4,995  
Balance sheet change%  0.0% 0.0% 0.0% -7.3% 57.5%  
Added value  0.0 0.0 233.3 253.0 1,991.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 3,019 -210 -3,019  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 43.1% 46.5% 96.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 3.7% 4.5% 48.8%  
ROI %  0.0% 0.0% 4.0% 4.8% 56.6%  
ROE %  0.0% 0.0% 3.6% 4.3% 49.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 67.2% 75.8% 79.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 86.5% 6.5% -245.7%  
Gearing %  0.0% 0.0% 21.7% 6.5% 2.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 8.1% 5.1% 6.5%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.4 0.4 4.9  
Current Ratio  0.0 0.0 0.4 0.4 4.9  
Cash and cash equivalent  0.0 0.0 296.8 139.6 4,994.7  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -410.7 -218.6 3,970.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 233 253 1,991  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 233 253 1,991  
EBIT / employee  0 0 128 148 1,991  
Net earnings / employee  0 0 84 102 1,567