CVR number 25880269
Industry Undisclosed

BERKSHIRE BOYTER PROPERTY ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.1% 1.0% 1.3%  
Credit score (0-100)  0 0 87 88 82  
Credit rating  N/A N/A A A A  
Credit limit (kDKK)  0.0 0.0 98.7 527.1 622.8  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,126 1,688 11,033  
EBITDA  0.0 0.0 1,126 1,688 11,033  
EBIT  0.0 0.0 767 912 10,258  
Pre-tax profit (PTP)  0.0 0.0 530.1 695.1 9,553.8  
Net earnings  0.0 0.0 416.2 541.7 7,456.8  
Pre-tax profit without non-rec. items  0.0 0.0 530 695 9,554  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 36,637 43,206 15,850  
Shareholders equity total  0.0 0.0 1,630 7,750 15,551  
Interest-bearing liabilities  0.0 0.0 52,154 31,599 46,465  
Balance sheet total (assets)  0.0 0.0 57,539 44,286 69,486  
Net Debt  0.0 0.0 52,154 31,145 9,053  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,126 1,688 11,033  
Gross profit growth  0.0% 0.0% 0.0% 49.9% 553.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 57,539 44,286 69,486  
Balance sheet change%  0.0% 0.0% 0.0% -23.0% 56.9%  
Added value  0.0 0.0 1,126.2 1,271.5 11,033.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 36,278 477 -19,711  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 68.1% 54.1% 93.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 2.7% 3.4% 18.1%  
ROI %  0.0% 0.0% 2.9% 3.7% 20.1%  
ROE %  0.0% 0.0% 25.5% 11.6% 64.0%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 2.8% 17.6% 22.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 4,630.9% 1,845.3% 82.0%  
Gearing %  0.0% 0.0% 3,199.8% 407.7% 298.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.0% 2.5% 1.9%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.1 0.3 1.0  
Current Ratio  0.0 0.0 0.1 0.3 1.0  
Cash and cash equivalent  0.0 0.0 0.0 454.3 37,412.9  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -3,410.8 -2,465.7 -348.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0