CVR number 37768642
Industry 46.4210 Wholesale of clothing and footwear

Jensen Danmark ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.9% 2.9% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 5.7% 5.0% 5.5%  
Credit score (0-100)  0 0 43 46 43  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 838 462 544  
EBITDA  0.0 0.0 516 -43.5 165  
EBIT  0.0 0.0 516 -43.5 161  
Pre-tax profit (PTP)  0.0 0.0 454.9 -149.5 -23.3  
Net earnings  0.0 0.0 349.7 -117.4 -55.4  
Pre-tax profit without non-rec. items  0.0 0.0 455 -149 -23.3  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 38.3  
Shareholders equity total  0.0 0.0 400 282 227  
Interest-bearing liabilities  0.0 0.0 677 1,598 2,469  
Balance sheet total (assets)  0.0 0.0 1,658 2,218 3,518  
Net Debt  0.0 0.0 670 1,399 2,361  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 838 462 544  
Gross profit growth  0.0% 0.0% 0.0% -44.8% 17.8%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 25.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,658 2,218 3,518  
Balance sheet change%  0.0% 0.0% 0.0% 33.8% 58.6%  
Added value  0.0 0.0 515.7 -43.5 164.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 34  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 61.6% -9.4% 29.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 31.1% -2.2% 5.6%  
ROI %  0.0% 0.0% 47.9% -2.9% 7.0%  
ROE %  0.0% 0.0% 87.5% -34.4% -21.8%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 24.1% 12.7% 6.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 130.0% -3,218.8% 1,431.6%  
Gearing %  0.0% 0.0% 169.5% 566.0% 1,088.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 18.0% 9.4% 9.1%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.3 0.7 0.6  
Current Ratio  0.0 0.0 1.7 1.4 1.2  
Cash and cash equivalent  0.0 0.0 7.1 198.7 108.3  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 702.1 592.8 499.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 516 -35 132  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 516 -35 132  
EBIT / employee  0 0 516 -35 129  
Net earnings / employee  0 0 350 -94 -44