CVR number 48786014
Industry 68.2040 Renting and operating of own or leased real estate

A/S BRDR. CHRISTIANSEN'S EFTF.. SKJERN

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.2% 2.3% 2.6% 4.7% 39.1%  
Credit score (0-100)  68 66 63 45 0  
Credit rating  BBB BBB BBB BBB C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Net sales  0 0 0 0 0  
Gross profit  90.0 167 145 13.2 -42.8  
EBITDA  90.0 152 145 13.2 -137  
EBIT  -21.8 39.8 32.9 -98.6 -171  
Pre-tax profit (PTP)  -85.5 -23.0 -23.9 -137.3 -183.9  
Net earnings  -75.1 -25.5 -35.0 -123.3 -156.8  
Pre-tax profit without non-rec. items  -85.5 -23.0 -23.9 -137 -184  
 
See the entire income statement

Balance sheet (kDKK) 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Tangible assets total  3,377 3,266 3,154 3,094 0.0  
Shareholders equity total  654 524 465 342 185  
Interest-bearing liabilities  2,887 2,887 2,887 2,897 11.9  
Balance sheet total (assets)  3,651 3,529 3,455 3,321 217  
Net Debt  2,624 2,630 2,610 2,677 -205  
 
See the entire balance sheet

Volume 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  90.0 167 145 13.2 -42.8  
Gross profit growth  -66.0% 85.1% -13.2% -90.9% 0.0%  
Employees  0 1 0 0 0  
Employee growth %  0.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,651 3,529 3,455 3,321 217  
Balance sheet change%  -5.7% -3.3% -2.1% -3.9% -93.5%  
Added value  90.0 151.6 144.7 13.2 -137.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -224 -224 -224 -171 -3,128  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 -1.0 -2.0  

Profitability 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -24.2% 23.9% 22.7% -745.5% 398.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.6% 1.1% 0.9% -2.9% -9.7%  
ROI %  -0.6% 1.1% 1.0% -3.0% -9.9%  
ROE %  -10.9% -4.3% -7.1% -30.6% -59.5%  

Solidity 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Equity ratio %  17.9% 14.9% 13.5% 10.3% 85.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,914.6% 1,735.0% 1,803.9% 20,241.9% 149.6%  
Gearing %  441.1% 550.6% 620.4% 847.0% 6.4%  
Net interest  0 0 0 0 0  
Financing costs %  2.2% 2.2% 2.0% 1.3% 0.9%  

Liquidity 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Quick Ratio  3.3 3.0 4.9 3.5 6.8  
Current Ratio  3.3 3.0 4.9 3.5 6.8  
Cash and cash equivalent  263.2 256.8 277.1 220.0 217.0  

Capital use efficiency 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  189.4 173.6 237.5 159.8 183.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 152 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 152 0 0 0  
EBIT / employee  0 40 0 0 0  
Net earnings / employee  0 -26 0 0 0