CVR number 31884721
Industry 49.4100 Freight transport by road

TEAM VESTERGAARD ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  5.7% 5.7% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 7.6% 8.8% 24.3%  
Credit score (0-100)  0 0 35 30 4  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,006 461 362  
EBITDA  0.0 0.0 -64.2 -23.4 -111  
EBIT  0.0 0.0 -102 -62.3 -157  
Pre-tax profit (PTP)  0.0 0.0 -104.8 -67.5 -165.0  
Net earnings  0.0 0.0 -82.5 -52.6 -202.8  
Pre-tax profit without non-rec. items  0.0 0.0 -105 -67.5 -165  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 98.4 94.0 48.6  
Shareholders equity total  0.0 0.0 64.1 11.5 -191  
Interest-bearing liabilities  0.0 0.0 39.7 75.1 116  
Balance sheet total (assets)  0.0 0.0 429 245 196  
Net Debt  0.0 0.0 -29.8 75.1 116  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,006 461 362  
Gross profit growth  0.0% 0.0% 0.0% -54.2% -21.4%  
Employees  0 0 2 1 1  
Employee growth %  0.0% 0.0% 0.0% -50.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 429 245 196  
Balance sheet change%  0.0% 0.0% 0.0% -42.8% -20.3%  
Added value  0.0 0.0 -64.2 -25.0 -111.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 61 -43 -91  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -10.1% -13.5% -43.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -23.7% -18.5% -49.6%  
ROI %  0.0% 0.0% -97.8% -65.5% -154.8%  
ROE %  0.0% 0.0% -128.7% -139.2% -195.8%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 14.9% 4.7% -49.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 46.4% -320.8% -104.2%  
Gearing %  0.0% 0.0% 61.9% 653.9% -60.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 16.7% 8.9% 8.6%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.0 0.6 0.4  
Current Ratio  0.0 0.0 1.0 0.6 0.4  
Cash and cash equivalent  0.0 0.0 69.5 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 5.4 -82.5 -239.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -32 -25 -111  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -32 -23 -111  
EBIT / employee  0 0 -51 -62 -157  
Net earnings / employee  0 0 -41 -53 -203