Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ålholm Plads 1-7 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Bankruptcy risk for industry   1.1% 1.1% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 1.8% 9.3% 21.1% 11.8% 20.4% 20.4%   Credit score (0-100)   0 0 73 29 5 21 5 4   Credit rating   N/A N/A A BB B BB B B   Credit limit (kDKK)   0.0 0.0 0.2 0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 342 131 -52.1 -4.5 0.0 0.0   EBITDA   0.0 0.0 342 131 -52.1 -4.5 0.0 0.0   EBIT   0.0 0.0 341 126 -73.5 -4.5 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 218.3 53.7 -75.9 -4.5 0.0 0.0   Net earnings   0.0 0.0 163.6 38.8 -66.0 -4.0 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 218 53.7 -75.9 -4.5 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Tangible assets total   0.0 0.0 7,834 21.5 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 214 92.4 -8.6 -12.5 -62.5 -62.5   Interest-bearing liabilities   0.0 0.0 4,473 505 0.0 0.0 62.5 62.5   Balance sheet total (assets)   0.0 0.0 8,410 1,263 20.4 17.5 0.0 0.0   Net Debt   0.0 0.0 4,473 489 -2.1 -0.1 62.5 62.5     See the entire balance sheet 1000.0 Volume  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 342 131 -52.1 -4.5 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -61.6% 0.0% 91.4% 0.0% 0.0%   Employees   0 0 1 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 8,410 1,263 20 17 0 0   Balance sheet change%   0.0% 0.0% 0.0% -85.0% -98.4% -14.1% -100.0% 0.0%   Added value   0.0 0.0 341.6 131.2 -68.0 -4.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 7,833 -7,818 -43 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 99.9% 95.8% 141.2% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 4.1% 2.6% -11.4% -15.2% 0.0% 0.0%   ROI %   0.0% 0.0% 7.3% 4.8% -24.5% 0.0% 0.0% 0.0%   ROE %   0.0% 0.0% 76.6% 25.3% -117.0% -20.9% 0.0% 0.0%   1000.0 Solidity  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Equity ratio %   0.0% 0.0% 2.5% 7.3% -29.6% -41.7% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 1,309.4% 372.6% 4.0% 1.4% 0.0% 0.0%   Gearing %   0.0% 0.0% 2,094.0% 547.1% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 5.5% 2.9% 0.9% 0.0% 0.0% 0.0%   1000.0 Liquidity  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Quick Ratio   0.0 0.0 -0.9 1.1 0.7 0.6 0.0 0.0   Current Ratio   0.0 0.0 0.1 1.1 0.7 0.6 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 16.7 2.1 0.1 0.0 0.0   1000.0 Capital use efficiency  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 -7,618.7 72.3 -8.6 -12.5 -31.3 -31.3   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019 2019/12 2020e N/A 2021e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 342 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 342 0 0 0 0 0   EBIT / employee   0 0 341 0 0 0 0 0   Net earnings / employee   0 0 164 0 0 0 0 0