Carsten Priess ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.0% 2.0% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.1% 2.6% 29.0%  
Credit score (0-100)  0 0 86 63 2  
Credit rating  N/A N/A A BBB B  
Credit limit (kDKK)  0.0 0.0 173.8 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 3,585 6,307 -77.3  
EBITDA  0.0 0.0 996 2,876 -319  
EBIT  0.0 0.0 983 2,766 -357  
Pre-tax profit (PTP)  0.0 0.0 958.8 2,752.6 -351.5  
Net earnings  0.0 0.0 747.6 2,147.0 -312.0  
Pre-tax profit without non-rec. items  0.0 0.0 959 2,753 -352  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Tangible assets total  0.0 0.0 474 353 0.0  
Shareholders equity total  0.0 0.0 2,132 3,529 217  
Interest-bearing liabilities  0.0 0.0 1,344 0.0 284  
Balance sheet total (assets)  0.0 0.0 4,466 4,487 550  

Net Debt  0.0 0.0 -454 -1,400 -265  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 3,585 6,307 -77.3  
Gross profit growth  0.0% 0.0% 0.0% 75.9% 0.0%  
Employees  0 0 8 9 0  
Employee growth %  0.0% 0.0% 0.0% 12.5% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 4,466 4,487 550  
Balance sheet change%  0.0% 0.0% 0.0% 0.5% -87.7%  
Added value  0.0 0.0 996.0 2,779.5 -318.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 461 -231 -392  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 27.4% 43.9% 462.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 22.3% 62.2% -13.6%  
ROI %  0.0% 0.0% 28.5% 78.8% -16.8%  
ROE %  0.0% 0.0% 35.1% 75.8% -16.7%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 47.7% 78.7% 39.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -45.6% -48.7% 83.2%  
Gearing %  0.0% 0.0% 63.0% 0.0% 130.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 5.6% 4.9% 6.4%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.6 4.5 1.7  
Current Ratio  0.0 0.0 1.7 4.5 1.7  
Cash and cash equivalent  0.0 0.0 1,798.2 1,399.6 549.6  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 1,678.9 3,215.8 217.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 124 309 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 124 320 0  
EBIT / employee  0 0 123 307 0  
Net earnings / employee  0 0 93 239 0