Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EJENDOMMEN BREDGADE 1, LØGSTØR ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.9%   Bankruptcy risk   3.2% 3.0% 2.9% 2.8% 3.0% 22.2% 15.5% 6.4%   Credit score (0-100)   58 59 59 59 56 3 12 37   Credit rating   BBB BBB BBB BBB BBB B BB BBB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   221 215 211 203 222 182 0.0 0.0   EBITDA   221 215 211 203 222 182 0.0 0.0   EBIT   221 215 211 493 102 -838 0.0 0.0   Pre-tax profit (PTP)   174.3 174.9 174.5 476.8 89.7 -853.9 0.0 0.0   Net earnings   137.1 137.5 137.2 436.5 44.5 -868.1 0.0 0.0   Pre-tax profit without non-rec. items   174 175 174 477 89.7 -854 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   2,450 2,450 2,450 2,740 2,620 1,600 0.0 0.0   Shareholders equity total   250 387 525 961 1,006 138 -64.4 -64.4   Interest-bearing liabilities   2,058 1,913 1,780 1,642 1,476 1,338 64.4 64.4   Balance sheet total (assets)   2,450 2,455 2,455 2,745 2,631 1,600 0.0 0.0   Net Debt   2,058 1,913 1,780 1,642 1,471 1,338 64.4 64.4     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   221 215 211 203 222 182 0.0 0.0   Gross profit growth   0.0% -2.3% -2.0% -3.9% 9.6% -18.0% -100.0% 0.0%   Employees   1 1 0 0 0 0 0 0   Employee growth %   0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,450 2,455 2,455 2,745 2,631 1,600 0 0   Balance sheet change%   0.0% 0.2% 0.0% 11.8% -4.2% -39.2% -100.0% 0.0%   Added value   220.6 215.4 211.2 492.9 102.4 -837.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 290 -120 -1,020 -1,600 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 243.0% 46.0% -459.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   9.2% 9.0% 8.8% 19.1% 4.0% -39.3% 0.0% 0.0%   ROI %   9.7% 9.5% 9.4% 20.2% 4.2% -41.9% 0.0% 0.0%   ROE %   75.6% 43.2% 30.1% 58.8% 4.5% -151.8% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   10.2% 15.8% 21.4% 35.0% 38.2% 8.6% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   932.9% 888.0% 842.9% 809.7% 661.1% 733.4% 0.0% 0.0%   Gearing %   823.5% 493.8% 339.2% 170.9% 146.8% 972.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.4% 2.3% 2.3% 1.2% 1.2% 1.5% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 5.9 0.0 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -396.3 -403.8 -383.9 -399.6 -386.2 -413.7 -32.2 -32.2   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   221 215 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   221 215 0 0 0 0 0 0   EBIT / employee   221 215 0 0 0 0 0 0   Net earnings / employee   137 138 0 0 0 0 0 0