Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EURONET ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2%   Bankruptcy risk   2.2% 1.3% 1.8% 2.0% 3.1% 1.5% 7.0% 7.0%   Credit score (0-100)   68 82 71 67 56 75 35 35   Credit rating   BBB A A A BBB A BBB BBB   Credit limit (kDKK)   2.4 1,127.0 28.9 6.4 0.0 513.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   115 109,714 111,492 -1,348 145 -1,824 0.0 0.0   EBITDA   -893 18,690 10,203 -1,961 -534 -2,526 0.0 0.0   EBIT   -893 9,046 -1,753 -1,961 -564 -2,639 0.0 0.0   Pre-tax profit (PTP)   -402.7 9,310.4 118.1 5,507.2 105,191.5 8,967.6 0.0 0.0   Net earnings   -200.3 7,135.3 73.6 5,516.1 104,617.7 7,083.0 0.0 0.0   Pre-tax profit without non-rec. items   -403 9,310 118 5,507 105,192 8,968 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 68,562 93,461 148 118 305 0.0 0.0   Shareholders equity total   61,045 41,072 39,820 62,190 136,807 140,650 140,523 140,523   Interest-bearing liabilities   0.0 28,061 56,166 31,258 13.5 8.5 0.0 0.0   Balance sheet total (assets)   62,085 132,486 162,712 98,566 139,449 146,540 140,523 140,523   Net Debt   -4,768 15,005 45,288 25,465 -99,200 -70,666 -140,523 -140,523     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   115 109,714 111,492 -1,348 145 -1,824 0.0 0.0   Gross profit growth   -99.8% 95,084.2% 1.6% 0.0% 0.0% 0.0% 0.0% 0.0%   Employees   1 153 174 1 1 1 0 0   Employee growth %   -99.0% 15,200.0% 13.7% -99.4% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   62,085 132,486 162,712 98,566 139,449 146,540 140,523 140,523   Balance sheet change%   -44.0% 113.4% 22.8% -39.4% 41.5% 5.1% -4.1% 0.0%   Added value   -892.6 18,689.5 10,203.0 -1,960.8 -563.6 -2,525.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -66,790 65,986 11,066 -98,502 -59 74 -305 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 -1.0 -2.0 -3.0 -4.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -774.4% 8.2% -1.6% 145.5% -387.8% 144.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.1% 11.3% 1.1% 4.4% 88.5% 6.3% 0.0% 0.0%   ROI %   -0.1% 15.0% 1.6% 5.6% 91.5% 6.5% 0.0% 0.0%   ROE %   -0.5% 16.1% 0.2% 11.5% 105.1% 5.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   98.3% 31.0% 24.5% 63.1% 98.1% 96.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   534.2% 80.3% 443.9% -1,298.7% 18,575.0% 2,797.8% 0.0% 0.0%   Gearing %   0.0% 68.3% 141.0% 50.3% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.8% 12.0% 3.4% 0.5% 0.9% 326.2% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   7.0 0.8 0.7 2.1 50.0 27.5 0.0 0.0   Current Ratio   7.0 0.8 0.8 2.1 50.0 27.5 0.0 0.0   Cash and cash equivalent   4,768.0 13,056.5 10,878.0 5,792.9 99,213.9 70,674.5 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   2,291.1 -16,207.4 -19,418.9 33,065.0 31,889.8 62,474.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -893 122 59 -1,961 -564 -2,526 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -893 122 59 -1,961 -534 -2,526 0 0   EBIT / employee   -893 59 -10 -1,961 -564 -2,639 0 0   Net earnings / employee   -200 47 0 5,516 104,618 7,083 0 0