CVR number 75186312
Industry 41.2000 Construction of residential and non-residential buildings

NEH.. HUMLEBÆK A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  4.1% 2.5% 4.9% 5.3% 4.9%  
Credit score (0-100)  51 63 44 41 44  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Net sales  0 0 0 0 0  
Gross profit  -89.9 -103 -65.0 -56.7 -46.3  
EBITDA  -250 -279 -189 -137 -136  
EBIT  -250 -306 -189 -137 -136  
Pre-tax profit (PTP)  -768.4 -533.5 239.8 -191.8 -292.9  
Net earnings  -1,225.0 -418.6 251.3 -232.0 -292.9  
Pre-tax profit without non-rec. items  -768 -533 240 -192 -293  
 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Tangible assets total  27.2 0.0 0.0 0.0 0.0  
Shareholders equity total  5,610 4,592 4,732 4,274 3,753  
Interest-bearing liabilities  1,886 3,879 0.0 0.0 0.0  
Balance sheet total (assets)  9,166 8,486 4,752 4,298 3,775  
Net Debt  1,885 3,633 -4,706 -4,292 -3,773  
 
See the entire balance sheet

Volume 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -89.9 -103 -65.0 -56.7 -46.3  
Gross profit growth  28.9% -14.2% 36.7% 12.9% 18.2%  
Employees  0 1 0 1 1  
Employee growth %  0.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  9,166 8,486 4,752 4,298 3,775  
Balance sheet change%  -9.3% -7.4% -44.0% -9.6% -12.2%  
Added value  -250.4 -278.8 -189.0 -136.7 -136.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -54 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 -5.0  

Profitability 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  278.4% 297.8% 290.7% 241.2% 294.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -6.6% -3.5% 3.7% -3.0% -3.4%  
ROI %  -7.2% -3.9% 3.7% -3.0% -3.4%  
ROE %  -19.7% -8.2% 5.4% -5.2% -7.3%  

Solidity 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Equity ratio %  61.2% 54.1% 99.6% 99.5% 99.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -752.6% -1,303.3% 2,489.4% 3,140.6% 2,767.5%  
Gearing %  33.6% 84.5% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  5.3% 7.8% 0.3% 0.0% 0.0%  

Liquidity 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Quick Ratio  0.0 0.1 245.6 184.8 169.6  
Current Ratio  0.0 0.1 245.6 184.8 169.6  
Cash and cash equivalent  1.0 246.2 4,705.6 4,291.7 3,773.0  

Capital use efficiency 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3,537.3 -3,526.4 251.3 55.1 -1.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -279 0 -137 -136  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -279 0 -137 -136  
EBIT / employee  0 -306 0 -137 -136  
Net earnings / employee  0 -419 0 -232 -293