HANS WINGE A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  7.3% 11.9% 5.9% 10.4% 5.2%  
Credit score (0-100)  35 20 38 23 36  
Credit rating  BBB BB BBB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -54.8 -64.7 -42.3 -72.3 -61.2  
EBITDA  -105 -115 -92.3 -122 -111  
EBIT  -105 -115 -92.3 -122 -111  
Pre-tax profit (PTP)  -189.7 -119.1 438.3 -132.4 427.0  
Net earnings  -189.7 -112.0 429.1 -132.4 420.8  
Pre-tax profit without non-rec. items  -190 -119 438 -132 427  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  8,648 8,425 8,741 8,495 8,798  
Interest-bearing liabilities  0.0 0.0 4.6 0.0 0.0  
Balance sheet total (assets)  8,715 8,528 8,786 8,611 8,965  

Net Debt  -2,460 -2,302 -2,551 -2,406 -2,746  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -54.8 -64.7 -42.3 -72.3 -61.2  
Gross profit growth  53.7% -18.0% 34.6% -70.9% 15.4%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  8,715 8,528 8,786 8,611 8,965  
Balance sheet change%  -4.1% -2.1% 3.0% -2.0% 4.1%  
Added value  -104.8 -114.7 -92.3 -122.3 -111.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  191.3% 177.3% 218.2% 169.2% 181.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.3% 1.5% 4.5% 2.1% 4.9%  
ROI %  2.4% 1.5% 4.5% 2.1% 5.0%  
ROE %  -2.2% -1.3% 5.0% -1.5% 4.9%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  99.2% 98.8% 99.5% 98.7% 98.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,348.1% 2,008.0% 2,764.4% 1,967.8% 2,470.3%  
Gearing %  0.0% 0.0% 0.1% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% -2,177.8% 13,632.4% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  130.2 82.6 196.1 74.2 53.6  
Current Ratio  130.3 82.7 196.5 74.2 53.6  
Cash and cash equivalent  2,460.4 2,302.2 2,556.0 2,405.8 2,745.8  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  6,321.7 6,833.2 6,929.8 6,602.4 6,577.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -105 -115 -92 -122 -111  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -105 -115 -92 -122 -111  
EBIT / employee  -105 -115 -92 -122 -111  
Net earnings / employee  -190 -112 429 -132 421