CVR number 43221469
Industry 68.2040 Renting and operating of own or leased real estate

Garnskov ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 0.0% 0.0% 2.4% 1.1%  
Credit score (0-100)  0 0 0 63 84  
Credit rating  N/A N/A N/A BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 67.7  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Net sales  0 0 0 336 330  
Gross profit  0.0 0.0 0.0 358 275  
EBITDA  0.0 0.0 0.0 -830 275  
EBIT  0.0 0.0 0.0 293 275  
Pre-tax profit (PTP)  0.0 0.0 0.0 1,355.7 299.8  
Net earnings  0.0 0.0 0.0 1,056.9 233.8  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 357 300  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Tangible assets total  0.0 0.0 0.0 4,100 4,250  
Shareholders equity total  0.0 0.0 0.0 1,097 1,331  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 2,437  
Balance sheet total (assets)  0.0 0.0 0.0 4,325 4,589  
Net Debt  0.0 0.0 0.0 -87.3 2,435  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Net sales  0 0 0 336 330  
Net sales growth  0.0% 0.0% 0.0% 0.0% -1.7%  
Gross profit  0.0 0.0 0.0 358 275  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -23.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 4,325 4,589  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 6.1%  
Added value  0.0 0.0 0.0 293.3 275.0  
Added value %  0.0% 0.0% 0.0% 87.3% 83.3%  
Investments  0 0 0 4,100 150  
Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
EBITDA %  0.0% 0.0% 0.0% -247.1% 83.3%  
EBIT %  0.0% 0.0% 0.0% 87.3% 83.3%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 82.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 314.8% 70.8%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% -19.7% 70.8%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 106.4% 90.8%  
ROA %  0.0% 0.0% 0.0% 6.8% 9.6%  
ROI %  0.0% 0.0% 0.0% 21.3% 15.6%  
ROE %  0.0% 0.0% 0.0% 96.4% 19.3%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Equity ratio %  0.0% 0.0% 0.0% 25.4% 29.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 875.7% 886.9%  
Relative net indebtedness %  0.0% 0.0% 0.0% 849.7% 886.4%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 10.5% 885.7%  
Gearing %  0.0% 0.0% 0.0% 0.0% 183.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 10.5%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Quick Ratio  0.0 0.0 0.0 3.4 2.6  
Current Ratio  0.0 0.0 0.0 3.4 2.6  
Cash and cash equivalent  0.0 0.0 0.0 87.3 1.7  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 66.9% 102.8%  
Net working capital  0.0 0.0 0.0 158.5 208.8  
Net working capital %  0.0% 0.0% 0.0% 47.2% 63.2%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0