CVR number 30206630
Industry 82.1100 Combined office administrative service activities

CHRISTIAN BERENTZEN CONSULTING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.4% 2.4% 2.4% 2.4% 2.4%  
Bankruptcy risk  13.6% 15.5% 7.9% 10.9% 12.4%  
Credit score (0-100)  17 12 30 21 18  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.3 270 243 108 47.7  
EBITDA  0.3 158 97.4 6.5 -18.6  
EBIT  0.3 158 97.4 6.5 -18.6  
Pre-tax profit (PTP)  0.2 158.1 97.2 6.5 -18.6  
Net earnings  0.2 148.3 75.8 5.1 -20.1  
Pre-tax profit without non-rec. items  0.3 158 97.2 6.5 -18.6  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -0.1 61.9 138 143 123  
Interest-bearing liabilities  0.0 3.5 15.1 0.0 19.9  
Balance sheet total (assets)  0.0 139 228 191 785  
Net Debt  -0.0 -135 15.1 0.0 -641  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.3 270 243 108 47.7  
Gross profit growth  -99.9% 79,673.7% -10.2% -55.7% -55.7%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 139 228 191 785  
Balance sheet change%  -99.9% 355,148.7% 64.3% -16.3% 311.9%  
Added value  0.3 158.4 97.4 6.5 -18.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 58.6% 40.1% 6.1% -39.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.2% 228.4% 53.2% 3.1% -3.8%  
ROI %  0.0% 484.3% 89.2% 4.4% -13.0%  
ROE %  0.9% 479.1% 76.0% 3.6% -15.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -68.8% 44.7% 60.5% 74.9% 15.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -11.5% -85.3% 15.5% 0.0% 3,445.8%  
Gearing %  0.0% 5.7% 11.0% 0.0% 16.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 15.6% 2.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.3 1.8 2.5 4.0 1.2  
Current Ratio  0.3 1.8 2.5 4.0 1.2  
Cash and cash equivalent  0.0 138.5 0.0 0.0 660.8  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -0.1 61.9 137.7 142.8 122.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 158 97 7 -19  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 158 97 7 -19  
EBIT / employee  0 158 97 7 -19  
Net earnings / employee  0 148 76 5 -20