Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Street Food Vejle ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   5.5% 5.5% 5.5% 5.5% 5.5% 5.5% 5.5% 5.5%   Bankruptcy risk   8.9% 7.8% 8.6% 4.2% 10.0% 19.0% 18.0% 18.0%   Credit score (0-100)   29 32 28 47 24 6 8 8   Credit rating   BB BB BB BBB BB B B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   865 632 471 654 201 650 0.0 0.0   EBITDA   190 40.3 -65.9 131 -428 -589 0.0 0.0   EBIT   130 15.7 -96.3 53.5 -568 -673 0.0 0.0   Pre-tax profit (PTP)   129.7 11.4 -104.0 29.9 -602.6 -710.8 0.0 0.0   Net earnings   100.1 8.7 -98.8 41.5 -541.9 -710.8 0.0 0.0   Pre-tax profit without non-rec. items   130 11.4 -104 29.9 -603 -711 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   51.1 38.7 71.9 438 396 138 0.0 0.0   Shareholders equity total   150 58.7 -40.1 1.5 -540 -1,251 -1,301 -1,301   Interest-bearing liabilities   0.0 298 208 952 1,129 1,192 1,301 1,301   Balance sheet total (assets)   266 569 370 1,175 899 268 0.0 0.0   Net Debt   -87.8 237 90.8 866 1,114 1,185 1,301 1,301     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   865 632 471 654 201 650 0.0 0.0   Gross profit growth   0.0% -26.8% -25.5% 38.8% -69.3% 224.0% -100.0% 0.0%   Employees   2 2 2 1 1 3 0 0   Employee growth %   0.0% 0.0% 0.0% -50.0% 0.0% 200.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   266 569 370 1,175 899 268 0 0   Balance sheet change%   0.0% 113.9% -35.0% 217.6% -23.4% -70.2% -100.0% 0.0%   Added value   190.2 40.3 -65.9 131.0 -490.0 -588.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -9 -37 3 289 -181 -343 -138 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 -1.0 1.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   15.0% 2.5% -20.4% 8.2% -282.7% -103.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   48.9% 3.8% -19.7% 6.8% -43.4% -45.5% 0.0% 0.0%   ROI %   86.0% 6.2% -34.1% 9.2% -54.2% -58.0% 0.0% 0.0%   ROE %   66.7% 8.3% -46.1% 22.4% -120.3% -121.8% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   56.4% 10.3% -9.8% 0.1% -37.5% -82.3% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -46.2% 589.1% -137.8% 661.0% -260.0% -201.2% 0.0% 0.0%   Gearing %   0.0% 507.2% -519.0% 63,990.6% -208.9% -95.3% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 2.9% 3.1% 4.1% 3.4% 3.3% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.2 0.9 0.6 0.6 0.3 0.1 0.0 0.0   Current Ratio   1.9 1.0 0.7 0.6 0.3 0.1 0.0 0.0   Cash and cash equivalent   87.8 60.3 117.1 86.1 14.6 7.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   100.1 21.0 -111.9 -425.9 -936.5 -1,388.7 -650.6 -650.6   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   95 20 -33 131 -490 -196 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   95 20 -33 131 -428 -196 0 0   EBIT / employee   65 8 -48 54 -568 -224 0 0   Net earnings / employee   50 4 -49 42 -542 -237 0 0