CVR number 10105463
Industry 33.2000 Installation of industrial machinery and equipment

BLAABJERG LEG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.8% 1.8% 1.8% 1.8% 1.8%  
Bankruptcy risk  4.9% 3.4% 2.4% 2.0% 1.9%  
Credit score (0-100)  44 53 63 67 70  
Credit rating  BBB BBB BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 0.3 0.8  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  3,354 4,557 4,937 5,196 4,832  
EBITDA  568 1,517 1,521 1,183 1,089  
EBIT  297 1,238 1,212 851 736  
Pre-tax profit (PTP)  245.5 1,201.7 1,170.1 826.9 702.3  
Net earnings  188.8 932.1 909.2 643.8 544.3  
Pre-tax profit without non-rec. items  246 1,202 1,170 827 702  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  1,237 1,241 1,107 776 1,908  
Shareholders equity total  724 1,476 1,886 2,029 2,074  
Interest-bearing liabilities  664 457 246 234 230  
Balance sheet total (assets)  4,269 5,410 5,068 4,205 5,740  
Net Debt  664 456 99.9 -456 230  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,354 4,557 4,937 5,196 4,832  
Gross profit growth  -13.4% 35.9% 8.3% 5.3% -7.0%  
Employees  7 7 7 8 7  
Employee growth %  0.0% 0.0% 0.0% 14.3% -12.5%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,269 5,410 5,068 4,205 5,740  
Balance sheet change%  -8.6% 26.7% -6.3% -17.0% 36.5%  
Added value  568.3 1,517.0 1,521.3 1,161.3 1,088.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -520 -275 -444 -663 780  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  8.9% 27.2% 24.5% 16.4% 15.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.0% 26.1% 23.6% 19.0% 15.5%  
ROI %  13.1% 53.6% 47.4% 35.0% 26.1%  
ROE %  30.0% 84.7% 54.1% 32.9% 26.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  19.4% 33.0% 45.8% 53.9% 45.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  116.8% 30.1% 6.6% -38.5% 21.1%  
Gearing %  91.7% 30.9% 13.0% 11.5% 11.1%  
Net interest  0 0 0 0 0  
Financing costs %  6.9% 10.9% 18.9% 23.1% 30.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.0 1.5 1.7 1.8 2.3  
Current Ratio  1.1 1.3 1.5 1.8 1.5  
Cash and cash equivalent  0.8 0.8 145.7 689.6 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  159.7 913.1 1,264.4 1,480.6 1,355.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  81 217 217 145 156  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  81 217 217 148 156  
EBIT / employee  42 177 173 106 105  
Net earnings / employee  27 133 130 80 78