CVR number 33255586
Industry 64.2020 Activities of holding companies

EJENDOMMEN BRONZEVEJ 1 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.7% 23.3% 25.7% 26.9% 22.7%  
Credit score (0-100)  62 4 3 2 3  
Credit rating  BBB B B B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales  0 0 0 0 0  
Gross profit  170 -57.8 -12.9 -40.6 -14.4  
EBITDA  170 -141 -12.9 -40.6 -14.4  
EBIT  -15.2 -141 -12.9 -40.6 -14.4  
Pre-tax profit (PTP)  -140.0 -233.6 -15.5 -40.4 -14.4  
Net earnings  -109.2 -182.0 -12.1 -76.7 -5.9  
Pre-tax profit without non-rec. items  -140 -234 -15.5 -40.4 -14.4  
 
See the entire income statement

Balance sheet (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Tangible assets total  4,935 0.0 0.0 0.0 0.0  
Shareholders equity total  736 454 442 165 159  
Interest-bearing liabilities  4,158 152 0.0 0.0 0.0  
Balance sheet total (assets)  5,004 624 457 209 212  
Net Debt  4,158 -426 0.0 0.0 0.0  
 
See the entire balance sheet

Volume 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  170 -57.8 -12.9 -40.6 -14.4  
Gross profit growth  -70.8% 0.0% 77.6% -213.7% 64.6%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,004 624 457 209 212  
Balance sheet change%  -3.3% -87.5% -26.7% -54.2% 1.3%  
Added value  169.5 -141.1 -12.9 -40.6 -14.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -422 -4,935 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -8.9% 244.1% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.3% -5.0% -2.3% -12.2% -6.8%  
ROI %  -0.3% -5.1% -2.4% -13.4% -8.9%  
ROE %  -13.8% -30.6% -2.7% -25.3% -3.6%  

Solidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Equity ratio %  26.1% 95.6% 96.7% 78.8% 75.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,452.6% 302.3% 0.0% 0.0% 0.0%  
Gearing %  565.0% 33.4% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  3.0% 4.3% 3.7% 0.0% 0.0%  

Liquidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Quick Ratio  0.0 3.7 30.1 4.7 4.0  
Current Ratio  0.0 3.7 30.1 4.7 4.0  
Cash and cash equivalent  0.0 578.2 0.0 0.0 0.0  

Capital use efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,520.4 454.0 441.9 165.1 159.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -141 -13 -41 -14  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -141 -13 -41 -14  
EBIT / employee  0 -141 -13 -41 -14  
Net earnings / employee  0 -182 -12 -77 -6