CVR number 34731225
Industry 45.1120 Sale of cars and light motor vehicles

NST TRADING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.1% 3.1% 3.1% 3.1% 3.1%  
Bankruptcy risk  13.7% 14.2% 6.1% 17.6% 14.9%  
Credit score (0-100)  17 15 37 8 13  
Credit rating  BB BB BBB B BB  
Credit limit (kDKK)  -0.0 -0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  211 0 1,911 1,095 0  
Gross profit  -64.0 -26.9 108 38.4 -1.7  
EBITDA  -64.0 -26.9 108 38.4 -1.7  
EBIT  -64.0 -26.9 108 38.4 -1.7  
Pre-tax profit (PTP)  -68.7 -24.2 108.4 38.3 -1.7  
Net earnings  -68.7 -30.2 108.4 38.3 -1.7  
Pre-tax profit without non-rec. items  -68.7 -24.2 108 38.3 -1.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -119 -149 -40.6 -2.3 -4.0  
Interest-bearing liabilities  110 390 787 3.6 4.4  
Balance sheet total (assets)  13.8 241 779 11.3 326  
Net Debt  110 373 787 2.7 4.4  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  211 0 1,911 1,095 0  
Net sales growth  -43.7% -100.0% 0.0% -42.7% -100.0%  
Gross profit  -64.0 -26.9 108 38.4 -1.7  
Gross profit growth  25.6% 58.0% 0.0% -64.6% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  14 241 779 11 326  
Balance sheet change%  -93.5% 1,643.8% 223.9% -98.5% 2,783.3%  
Added value  -64.0 -26.9 108.4 38.4 -1.7  
Added value %  -30.4% 0.0% 5.7% 3.5% 0.0%  
Investments  -211 0 0 0 0  
Net sales trend  -2.0 -3.0 0.0 -1.0 -2.0  
EBIT trend  -3.0 -4.0 1.0 2.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  -30.4% 0.0% 5.7% 3.5% 0.0%  
EBIT %  -30.4% 0.0% 5.7% 3.5% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  -32.6% 0.0% 5.7% 3.5% 0.0%  
Profit before depreciation and extraordinary items %  -32.6% 0.0% 5.7% 3.5% 0.0%  
Pre tax profit less extraordinaries %  -32.6% 0.0% 5.7% 3.5% 0.0%  
ROA %  -32.4% -6.5% 17.9% 9.2% -1.0%  
ROI %  -56.6% -6.8% 18.4% 9.7% -41.4%  
ROE %  -60.6% -23.7% 21.3% 9.7% -1.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -89.6% -38.2% -5.0% -16.8% -1.2%  
Relative indebtedness %  62.8% 0.0% 42.9% 1.2% 0.0%  
Relative net indebtedness %  62.8% 0.0% 42.9% 1.2% 0.0%  
Net int. bear. debt to EBITDA, %  -172.0% -1,385.5% 726.2% 7.1% -264.4%  
Gearing %  -92.7% -261.5% -1,938.6% -159.7% -111.3%  
Net interest  0 0 0 0 0  
Financing costs %  4.2% 2.9% 0.0% 0.0% 0.4%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.1 0.6 0.3 0.8 1.0  
Current Ratio  0.1 0.6 1.0 0.8 1.0  
Cash and cash equivalent  0.0 16.9 0.0 0.9 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 5.8 3.5 0.0  
Trade creditors turnover (days)  355.4 0.0 0.0 0.0 0.0  
Current assets / Net sales %  6.5% 0.0% 40.8% 1.0% 0.0%  
Net working capital  -118.8 -149.0 -40.6 -2.3 -4.0  
Net working capital %  -56.3% 0.0% -2.1% -0.2% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0