CVR number 33776004
Industry 43.9100 Roofing activities

MURERFIRMAET GUNNAR MARKUSSEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  5.5% 5.5% 5.5% 5.5% 5.5%  
Bankruptcy risk  5.2% 7.8% 7.2% 3.5% 4.5%  
Credit score (0-100)  42 30 33 52 47  
Credit rating  BBB BB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  1,468 1,071 2,528 2,215 1,897  
EBITDA  -297 -290 662 284 -170  
EBIT  -297 -290 662 273 -182  
Pre-tax profit (PTP)  -302.3 -291.9 636.7 250.8 -203.0  
Net earnings  -235.8 -300.1 568.8 194.4 -158.6  
Pre-tax profit without non-rec. items  -302 -292 637 251 -203  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 64.0 52.0  
Shareholders equity total  472 59.4 628 705 424  
Interest-bearing liabilities  81.4 136 18.2 44.5 90.8  
Balance sheet total (assets)  1,288 450 1,367 1,294 1,146  
Net Debt  -312 -37.9 -779 -888 -284  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,468 1,071 2,528 2,215 1,897  
Gross profit growth  -25.3% -27.0% 136.0% -12.4% -14.3%  
Employees  4 3 3 3 4  
Employee growth %  0.0% -25.0% 0.0% 0.0% 33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,288 450 1,367 1,294 1,146  
Balance sheet change%  -5.3% -65.0% 203.5% -5.3% -11.4%  
Added value  -297.0 -289.6 661.7 272.9 -170.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 53 -24  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 1.0 2.0 -1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -20.2% -27.0% 26.2% 12.3% -9.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -22.4% -33.3% 72.8% 20.5% -14.8%  
ROI %  -41.1% -74.1% 157.2% 39.1% -28.6%  
ROE %  -36.5% -112.9% 165.5% 29.2% -28.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  36.7% 13.2% 46.0% 54.5% 37.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  105.1% 13.1% -117.7% -313.0% 166.4%  
Gearing %  17.2% 229.5% 2.9% 6.3% 21.4%  
Net interest  0 0 0 0 0  
Financing costs %  9.7% 2.1% 32.4% 70.5% 32.8%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.6 1.2 1.9 2.1 1.5  
Current Ratio  1.6 1.2 1.9 2.1 1.5  
Cash and cash equivalent  393.5 174.2 797.0 932.9 374.4  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  504.2 59.4 628.2 640.8 372.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -74 -97 221 91 -43  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -74 -97 221 95 -43  
EBIT / employee  -74 -97 221 91 -46  
Net earnings / employee  -59 -100 190 65 -40