Autohuset JS ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 9.3% 8.2% 8.5% 12.1%  
Credit score (0-100)  0 26 28 28 19  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 98.8 38.9 217 238  
EBITDA  0.0 38.2 -32.5 -34.5 37.6  
EBIT  0.0 36.0 -39.7 -40.3 31.8  
Pre-tax profit (PTP)  0.0 35.7 -40.4 -44.3 18.4  
Net earnings  0.0 27.8 -31.6 -35.0 13.5  
Pre-tax profit without non-rec. items  0.0 35.7 -40.4 -44.3 18.4  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 26.7 19.5 13.8 8.0  
Shareholders equity total  0.0 77.8 46.2 11.2 24.7  
Interest-bearing liabilities  0.0 0.0 102 58.8 2.1  
Balance sheet total (assets)  0.0 204 238 158 177  

Net Debt  0.0 -104 -70.1 57.8 -24.3  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 98.8 38.9 217 238  
Gross profit growth  0.0% 0.0% -60.6% 458.5% 9.4%  
Employees  0 1 0 0 1  
Employee growth %  0.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 204 238 158 177  
Balance sheet change%  0.0% 0.0% 16.6% -33.6% 11.9%  
Added value  0.0 38.2 -32.5 -33.2 37.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 24 -14 -12 -12  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 -1.0 -2.0 1.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 36.4% -101.9% -18.6% 13.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 17.6% -17.9% -19.8% 19.0%  
ROI %  0.0% 45.6% -34.9% -36.0% 65.9%  
ROE %  0.0% 35.8% -51.0% -122.1% 75.3%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 38.1% 19.4% 7.1% 13.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -272.9% 215.4% -167.4% -64.6%  
Gearing %  0.0% 0.0% 220.9% 526.7% 8.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 1.4% 6.2% 44.3%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 1.3 1.1 0.9 1.0  
Current Ratio  0.0 1.4 1.1 1.0 1.1  
Cash and cash equivalent  0.0 104.3 172.1 1.0 26.4  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 52.3 26.6 -2.6 16.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 38 0 0 38  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 38 0 0 38  
EBIT / employee  0 36 0 0 32  
Net earnings / employee  0 28 0 0 13