CVR number 37046477
Industry 78.1000 Activities of employment placement agencies

Asgaard Recruitment ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  7.2% 7.2% 7.2% 7.2% 7.2%  
Bankruptcy risk  9.7% 5.4% 6.1% 3.2% 6.0%  
Credit score (0-100)  25 40 38 55 39  
Credit rating  BB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  1,620 2,402 5,143 3,507 3,562  
EBITDA  241 464 2,117 204 -1,206  
EBIT  174 433 2,069 204 -1,206  
Pre-tax profit (PTP)  159.1 426.7 2,050.5 177.2 -1,211.7  
Net earnings  121.5 330.6 1,592.4 126.5 -935.2  
Pre-tax profit without non-rec. items  159 427 2,050 177 -1,212  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  9.3 0.0 0.0 0.0 0.0  
Shareholders equity total  212 443 1,935 1,462 527  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 36.7  
Balance sheet total (assets)  1,031 1,144 3,240 2,577 1,738  
Net Debt  -612 -741 -2,190 -1,622 -570  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,620 2,402 5,143 3,507 3,562  
Gross profit growth  66.4% 48.3% 114.1% -31.8% 1.6%  
Employees  5 5 8 8 10  
Employee growth %  150.0% 0.0% 60.0% 0.0% 25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,031 1,144 3,240 2,577 1,738  
Balance sheet change%  95.7% 10.9% 183.3% -20.5% -32.5%  
Added value  240.5 463.7 2,117.2 252.6 -1,205.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -76 -40 -49 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 -1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  10.7% 18.0% 40.2% 5.8% -33.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  22.3% 39.9% 94.4% 7.0% -55.7%  
ROI %  63.8% 118.5% 173.6% 12.0% -118.0%  
ROE %  60.3% 100.9% 133.9% 7.4% -94.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  20.6% 38.7% 59.7% 56.7% 30.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -254.5% -159.8% -103.4% -794.9% 47.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 7.0%  
Net interest  0 0 0 0 0  
Financing costs %  59.9% 0.0% 0.0% 0.0% 47.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.3 1.6 2.5 2.3 1.4  
Current Ratio  1.3 1.6 2.5 2.3 1.4  
Cash and cash equivalent  612.2 740.7 2,189.5 1,621.9 606.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  245.8 417.3 1,907.4 1,384.2 464.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  48 93 265 32 -121  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  48 93 265 26 -121  
EBIT / employee  35 87 259 26 -121  
Net earnings / employee  24 66 199 16 -94