Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JJ Ejendomme Fyn ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.4%   Bankruptcy risk   0.7% 0.7% 0.6% 0.6% 3.5% 1.1% 7.8% 7.7%   Credit score (0-100)   95 96 97 97 52 82 31 32   Credit rating   AA AA AA AA BBB A BB BB   Credit limit (kDKK)   1,409.8 1,982.3 2,354.1 2,374.6 0.0 771.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,907 2,033 1,836 2,027 1,748 1,542 0.0 0.0   EBITDA   1,433 1,342 1,419 559 1,277 1,244 0.0 0.0   EBIT   3,175 7,028 5,425 2,232 -3,149 841 0.0 0.0   Pre-tax profit (PTP)   2,746.0 6,601.4 4,981.0 1,847.1 -3,161.2 -488.3 0.0 0.0   Net earnings   2,169.5 5,169.8 3,911.0 1,464.1 -2,949.2 -352.9 0.0 0.0   Pre-tax profit without non-rec. items   2,746 6,601 4,981 1,847 -3,161 -488 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   43,732 50,408 54,705 56,552 47,129 47,106 0.0 0.0   Shareholders equity total   12,782 17,952 21,863 23,327 20,378 20,025 19,944 19,944   Interest-bearing liabilities   29,109 28,574 27,530 27,676 22,456 23,934 0.0 0.0   Balance sheet total (assets)   46,038 51,992 55,811 57,647 48,885 48,384 19,944 19,944   Net Debt   27,370 28,533 27,523 27,644 21,895 23,886 -19,944 -19,944     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,907 2,033 1,836 2,027 1,748 1,542 0.0 0.0   Gross profit growth   27.6% 6.6% -9.7% 10.4% -13.8% -11.8% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   46,038 51,992 55,811 57,647 48,885 48,384 19,944 19,944   Balance sheet change%   22.2% 12.9% 7.3% 3.3% -15.2% -1.0% -58.8% 0.0%   Added value   3,201.3 7,138.2 5,539.6 2,338.0 -3,043.3 952.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   11,561 6,565 4,183 1,741 -9,536 -134 -47,106 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   166.5% 345.7% 295.4% 110.1% -180.2% 54.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   7.6% 14.3% 10.1% 4.0% -5.0% 2.0% 0.0% 0.0%   ROI %   7.9% 14.9% 10.4% 4.1% -5.3% 2.1% 0.0% 0.0%   ROE %   18.5% 33.6% 19.6% 6.5% -13.5% -1.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   28.4% 35.3% 39.9% 41.3% 42.5% 42.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,909.6% 2,126.7% 1,940.2% 4,945.2% 1,714.1% 1,920.3% 0.0% 0.0%   Gearing %   227.7% 159.2% 125.9% 118.6% 110.2% 119.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.6% 1.5% 1.6% 1.5% 1.9% 6.4% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.8 0.5 0.4 0.3 0.5 0.5 0.0 0.0   Current Ratio   0.6 0.3 0.3 0.2 0.4 0.3 0.0 0.0   Cash and cash equivalent   1,739.0 40.5 7.0 32.4 561.5 48.5 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,715.5 -2,931.4 -2,924.8 -3,952.8 -2,379.6 -2,364.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 7,138 5,540 2,338 -3,043 952 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 1,342 1,419 559 1,277 1,244 0 0   EBIT / employee   0 7,028 5,425 2,232 -3,149 841 0 0   Net earnings / employee   0 5,170 3,911 1,464 -2,949 -353 0 0