CVR number 40284621
Industry 68.1000 Buying and selling of own real estate

Munkebjerg Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  1.4% 1.1% 1.0% 1.2% 1.7%  
Credit score (0-100)  79 84 86 82 72  
Credit rating  A A A A A  
Credit limit (kDKK)  11.3 67.7 168.7 85.3 2.8  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  342 372 410 403 404  
EBITDA  342 372 410 403 404  
EBIT  1,111 768 1,109 747 20.8  
Pre-tax profit (PTP)  1,001.7 646.6 991.1 504.0 -434.0  
Net earnings  780.0 506.6 774.9 395.4 -336.3  
Pre-tax profit without non-rec. items  1,002 647 991 504 -434  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  10,480 10,877 11,576 11,920 11,537  
Shareholders equity total  880 1,387 2,161 2,557 2,221  
Interest-bearing liabilities  7,228 7,147 6,978 6,880 6,810  
Balance sheet total (assets)  10,592 11,171 11,700 12,121 11,701  
Net Debt  7,119 6,863 6,861 6,684 6,685  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  342 372 410 403 404  
Gross profit growth  0.0% 8.7% 10.1% -1.5% 0.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  10,592 11,171 11,700 12,121 11,701  
Balance sheet change%  0.0% 5.5% 4.7% 3.6% -3.5%  
Added value  1,110.5 768.3 1,108.5 747.5 20.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  10,480 396 699 344 -383  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  324.4% 206.6% 270.6% 185.3% 5.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.5% 7.1% 9.7% 6.3% 0.2%  
ROI %  13.4% 9.0% 12.1% 7.7% 0.2%  
ROE %  88.6% 44.7% 43.7% 16.8% -14.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  8.3% 12.4% 18.5% 21.1% 19.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,079.8% 1,845.1% 1,674.8% 1,656.8% 1,655.6%  
Gearing %  821.4% 515.5% 322.8% 269.1% 306.7%  
Net interest  0 0 0 0 0  
Financing costs %  3.0% 1.7% 1.7% 3.5% 6.7%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.1 0.1 0.1 0.1  
Current Ratio  0.0 0.1 0.1 0.1 0.1  
Cash and cash equivalent  109.0 284.9 117.1 196.2 125.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,277.8 -2,194.3 -2,074.2 -2,025.0 -2,167.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0