Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Peter Engsig Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   0.9% 4.0% 0.6% 0.7% 0.8% 0.6% 7.8% 7.8%   Credit score (0-100)   90 51 96 94 91 97 31 31   Credit rating   A BBB AA AA AA AA BB BB   Credit limit (kDKK)   833.2 0.0 1,601.8 1,832.1 1,690.1 2,093.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 -139 2,352 0 0 0 0 0   Gross profit   0.0 -151 2,336 68.5 262 290 0.0 0.0   EBITDA   -23.8 -151 2,336 68.5 262 215 0.0 0.0   EBIT   -23.8 -151 2,336 47.3 199 136 0.0 0.0   Pre-tax profit (PTP)   325.9 -549.1 4,506.1 5,128.2 790.5 2,936.4 0.0 0.0   Net earnings   281.0 -458.9 4,032.3 4,895.4 613.1 2,290.1 0.0 0.0   Pre-tax profit without non-rec. items   326 -549 4,506 5,128 790 2,936 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 4,287 4,224 4,160 0.0 0.0   Shareholders equity total   12,228 11,519 15,441 19,636 19,550 21,340 20,390 20,390   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   12,266 11,529 16,260 21,492 20,322 22,130 20,390 20,390   Net Debt   -124 -10.6 -7,562 -16,476 -16,043 -17,915 -20,390 -20,390     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 -139 2,352 0 0 0 0 0   Net sales growth   0.0% 0.0% -1,790.8% -100.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 -151 2,336 68.5 262 290 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -97.1% 282.6% 10.8% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   12,266 11,529 16,260 21,492 20,322 22,130 20,390 20,390   Balance sheet change%   -21.2% -6.0% 41.0% 32.2% -5.4% 8.9% -7.9% 0.0%   Added value   -23.8 -151.2 2,336.4 68.5 219.7 214.7 0.0 0.0   Added value %   0.0% 108.7% 99.3% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 4,266 -127 -142 -4,160 0   Net sales trend   0.0 0.0 -1.0 -2.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 108.7% 99.3% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 99.3% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 100.0% 100.0% 69.0% 75.7% 46.9% 0.0% 0.0%   Net Earnings %   0.0% 329.9% 171.4% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 329.9% 171.4% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 394.7% 191.6% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.3% -4.6% 32.4% 27.2% 4.7% 15.4% 0.0% 0.0%   ROI %   2.3% -4.6% 33.4% 29.2% 5.0% 15.8% 0.0% 0.0%   ROE %   2.0% -3.9% 29.9% 27.9% 3.1% 11.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   99.7% 99.9% 95.0% 91.4% 96.2% 96.4% 100.0% 100.0%   Relative indebtedness %   0.0% -7.2% 34.8% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.4% -286.7% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   521.1% 7.0% -323.7% -24,047.2% -6,120.3% -8,342.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   516.5 26.9 813.3 11.7 26.1 98.4 0.0 0.0   Current Ratio   516.5 26.9 813.3 11.7 26.1 98.4 0.0 0.0   Cash and cash equivalent   123.8 10.6 7,562.0 16,476.2 16,042.9 17,914.8 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 302.4 229.9 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% -193.4% 345.8% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   5,155.5 259.1 637.6 -190.6 591.2 352.5 0.0 0.0   Net working capital %   0.0% -186.2% 27.1% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 -139 2,352 0 0 0 0 0   Added value / employee   -24 -151 2,336 69 220 215 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -24 -151 2,336 69 262 215 0 0   EBIT / employee   -24 -151 2,336 47 199 136 0 0   Net earnings / employee   281 -459 4,032 4,895 613 2,290 0 0