IWI Technology Aps

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  12.0% 11.0% 11.3% 17.4% 17.8%  
Credit score (0-100)  21 22 20 8 8  
Credit rating  BB BB BB B B  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  484 -13.0 -64.0 -16.0 -16.8  
EBITDA  484 -13.0 -64.0 -16.0 -16.8  
EBIT  484 -13.0 -64.0 -16.0 -16.8  
Pre-tax profit (PTP)  483.0 -14.0 -67.0 -16.0 -16.8  
Net earnings  482.0 -20.0 -67.0 -16.0 -16.8  
Pre-tax profit without non-rec. items  483 -14.0 -67.0 -16.0 -16.8  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -579 -599 -666 -682 -698  
Interest-bearing liabilities  954 976 0.0 672 689  
Balance sheet total (assets)  964 974 973 1.0 1.6  

Net Debt  952 943 -4.0 671 688  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  484 -13.0 -64.0 -16.0 -16.8  
Gross profit growth  6,814.3% 0.0% -392.3% 75.0% -5.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  964 974 973 1 2  
Balance sheet change%  108.7% 1.0% -0.1% -99.9% 62.8%  
Added value  484.0 -13.0 -64.0 -16.0 -16.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  31.6% -0.8% -4.0% -1.4% -2.4%  
ROI %  49.0% -1.3% -13.1% -4.8% -2.5%  
ROE %  67.6% -2.1% -6.9% -3.3% -1,281.2%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  -37.5% -41.0% -40.6% -99.9% -99.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  196.7% -7,253.8% 6.3% -4,193.8% -4,085.7%  
Gearing %  -164.8% -162.9% 0.0% -98.5% -98.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.1% 0.1% 0.6% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.6 0.7 0.6 0.0 0.1  
Current Ratio  0.6 0.6 0.6 0.0 0.1  
Cash and cash equivalent  2.0 33.0 4.0 1.0 1.3  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -579.0 -599.0 -666.0 -682.0 -26.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0