CVR number 25000404
Industry 621000

LEJ CONSULTING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  7.9% 6.6% 7.9% 9.2% 9.2%  
Credit score (0-100)  31 35 30 26 27  
Credit rating  BB BBB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  954 1,763 1,151 1,010 1,146  
EBITDA  170 692 54.5 147 164  
EBIT  149 678 48.6 137 135  
Pre-tax profit (PTP)  80.7 632.7 43.9 133.9 135.3  
Net earnings  59.4 560.3 33.6 104.2 105.1  
Pre-tax profit without non-rec. items  80.7 633 43.9 134 135  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  3,250 5.9 0.0 136 107  
Shareholders equity total  353 813 247 251 256  
Interest-bearing liabilities  2,511 0.0 48.8 104 68.0  
Balance sheet total (assets)  3,636 1,227 595 753 714  
Net Debt  2,388 -769 -396 -174 -193  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  954 1,763 1,151 1,010 1,146  
Gross profit growth  -18.1% 84.9% -34.7% -12.2% 13.4%  
Employees  2 2 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,636 1,227 595 753 714  
Balance sheet change%  -3.6% -66.3% -51.5% 26.6% -5.1%  
Added value  169.7 692.4 54.5 143.3 164.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -42 -3,258 -12 126 -58  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  15.6% 38.5% 4.2% 13.6% 11.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.1% 27.9% 5.3% 20.4% 18.5%  
ROI %  4.9% 36.9% 8.8% 41.8% 39.3%  
ROE %  12.5% 96.1% 6.3% 41.9% 41.4%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  9.7% 66.3% 41.5% 33.4% 35.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,407.4% -111.0% -727.5% -118.3% -117.6%  
Gearing %  711.5% 0.0% 19.8% 41.5% 26.5%  
Net interest  0 0 0 0 0  
Financing costs %  2.7% 3.6% 19.6% 4.5% 0.6%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.4 3.0 1.7 1.2 1.3  
Current Ratio  0.4 3.0 1.7 1.2 1.3  
Cash and cash equivalent  123.5 768.6 445.2 277.7 260.8  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -537.3 807.4 246.9 121.3 155.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  85 346 27 72 82  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  85 346 27 73 82  
EBIT / employee  74 339 24 69 68  
Net earnings / employee  30 280 17 52 53