Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Tasfo Tarupvej 71-73 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   0.0% 1.4% 1.3% 2.6% 1.5% 1.2% 7.9% 7.8%   Credit score (0-100)   0 78 79 60 74 81 31 31   Credit rating   N/A A A BBB A A BB BB   Credit limit (kDKK)   0.0 88.6 257.2 0.0 83.0 483.6 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 3,344 2,270 2,288 2,729 2,587 0.0 0.0   EBITDA   0.0 3,344 2,270 2,288 2,729 2,587 0.0 0.0   EBIT   0.0 3,344 4,510 541 11,373 2,587 0.0 0.0   Pre-tax profit (PTP)   0.0 2,797.3 4,178.7 176.0 10,916.7 2,131.4 0.0 0.0   Net earnings   0.0 2,180.5 3,259.5 -247.1 8,899.3 1,662.5 0.0 0.0   Pre-tax profit without non-rec. items   0.0 2,797 4,179 176 10,917 2,131 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 31,474 35,000 33,800 43,150 43,150 0.0 0.0   Shareholders equity total   0.0 9,527 12,787 12,540 21,439 23,101 23,021 23,021   Interest-bearing liabilities   0.0 19,722 19,135 14,437 12,916 11,768 0.0 0.0   Balance sheet total (assets)   0.0 34,471 37,707 36,355 46,079 46,812 23,021 23,021   Net Debt   0.0 16,841 16,498 12,092 10,137 8,578 -23,021 -23,021     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 3,344 2,270 2,288 2,729 2,587 0.0 0.0   Gross profit growth   -100.0% 0.0% -32.1% 0.8% 19.2% -5.2% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 34,471 37,707 36,355 46,079 46,812 23,021 23,021   Balance sheet change%   -100.0% 0.0% 9.4% -3.6% 26.7% 1.6% -50.8% 0.0%   Added value   0.0 3,344.5 4,510.4 541.2 11,373.2 2,586.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -20,577 26,432 3,526 -1,200 9,350 0 -43,150 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 100.0% 198.7% 23.6% 416.8% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 9.7% 12.5% 1.5% 27.6% 5.6% 0.0% 0.0%   ROI %   0.0% 10.0% 12.8% 1.6% 30.8% 6.2% 0.0% 0.0%   ROE %   0.0% 22.9% 29.2% -2.0% 52.4% 7.5% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% 27.7% 33.9% 34.5% 46.5% 49.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 503.6% 726.9% 528.4% 371.5% 331.6% 0.0% 0.0%   Gearing %   0.0% 207.0% 149.6% 115.1% 60.2% 50.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 5.5% 1.7% 2.2% 3.3% 3.7% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 1.4 1.7 1.2 1.2 4.1 0.0 0.0   Current Ratio   0.0 1.4 1.7 1.2 1.2 4.1 0.0 0.0   Cash and cash equivalent   0.0 2,880.7 2,637.4 2,345.1 2,778.8 3,190.2 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 803.0 1,077.7 486.4 464.1 2,766.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0