JCUSERVICE APS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 15.5% 16.1% 18.4%  
Credit score (0-100)  0 0 11 11 7  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 1,075  
Gross profit  0.0 0.0 -11.2 -7.1 204  
EBITDA  0.0 0.0 -11.2 -7.1 432  
EBIT  0.0 0.0 -11.2 -7.1 432  
Pre-tax profit (PTP)  0.0 0.0 -10.4 -7.2 431.7  
Net earnings  0.0 0.0 -10.4 -7.2 431.7  
Pre-tax profit without non-rec. items  0.0 0.0 -10.4 -7.2 432  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 29.6 22.5 472  
Interest-bearing liabilities  0.0 0.0 0.0 2.3 2.3  
Balance sheet total (assets)  0.0 0.0 34.6 29.8 474  

Net Debt  0.0 0.0 -21.3 -11.4 -11.4  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 1,075  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -11.2 -7.1 204  
Gross profit growth  0.0% 0.0% 0.0% 37.3% 0.0%  
Employees  0 0 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 -349.2  
Balance sheet total (assets)  0 0 35 30 474  
Balance sheet change%  0.0% 0.0% 0.0% -14.1% 1,493.1%  
Added value  0.0 0.0 -11.2 -7.1 780.9  
Added value %  0.0% 0.0% 0.0% 0.0% 72.7%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 1.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 40.2%  
EBIT %  0.0% 0.0% 0.0% 0.0% 40.2%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 211.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 40.2%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 40.2%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 40.2%  
ROA %  0.0% 0.0% -29.6% -21.9% 171.4%  
ROI %  0.0% 0.0% -34.6% -25.9% 173.1%  
ROE %  0.0% 0.0% -35.0% -27.5% 174.7%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 85.6% 75.5% 99.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.2%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% -1.1%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 189.5% 161.1% -2.6%  
Gearing %  0.0% 0.0% 0.0% 10.2% 0.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 9.6% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 6.9 4.1 207.4  
Current Ratio  0.0 0.0 6.9 4.1 207.4  
Cash and cash equivalent  0.0 0.0 21.3 13.6 13.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 44.1%  
Net working capital  0.0 0.0 29.6 22.5 471.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 43.9%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -11 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -11 0 0  
EBIT / employee  0 0 -11 0 0  
Net earnings / employee  0 0 -10 0 0