Jagtskydning.nu ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  21.3% 18.7% 16.1% 15.9% 16.8%  
Credit score (0-100)  5 7 10 11 9  
Credit rating  B B BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 161 0 0  
Gross profit  0.0 0.0 46.5 -32.1 -4.4  
EBITDA  0.0 0.0 46.5 -32.1 -4.4  
EBIT  0.0 0.0 46.5 -32.1 -4.4  
Pre-tax profit (PTP)  0.0 0.0 45.6 -32.1 -4.4  
Net earnings  0.0 0.0 35.7 -32.1 -4.4  
Pre-tax profit without non-rec. items  0.0 0.0 45.6 -32.1 -4.4  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  50.0 50.0 90.0 -14.7 -19.1  
Interest-bearing liabilities  0.0 0.0 0.0 17.4 16.1  
Balance sheet total (assets)  50.0 50.0 93.8 4.1 0.0  

Net Debt  -50.0 0.0 0.0 13.3 16.1  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 161 0 0  
Net sales growth  0.0% 0.0% 0.0% -100.0% 0.0%  
Gross profit  0.0 0.0 46.5 -32.1 -4.4  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 86.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  50 50 94 4 0  
Balance sheet change%  0.0% 0.0% 87.7% -95.6% -100.0%  
Added value  0.0 0.0 46.5 -32.1 -4.4  
Added value %  0.0% 0.0% 28.8% 0.0% 0.0%  
Investments  0 50 -50 0 0  

Net sales trend  0.0 0.0 0.0 -1.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 28.8% 0.0% 0.0%  
EBIT %  0.0% 0.0% 28.8% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 22.2% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 22.2% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 28.3% 0.0% 0.0%  
ROA %  0.0% 0.0% 64.6% -57.0% -23.1%  
ROI %  0.0% 0.0% 66.4% -59.8% -26.2%  
ROE %  0.0% 0.0% 51.1% -68.3% -212.6%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  100.0% 100.0% 95.9% -78.1% -100.0%  
Relative indebtedness %  0.0% 0.0% 2.4% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 2.4% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -41.4% -367.1%  
Gearing %  0.0% 0.0% 0.0% -118.4% -84.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.3% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.2 0.0  
Current Ratio  0.0 0.0 0.0 0.2 0.0  
Cash and cash equivalent  50.0 0.0 0.0 4.1 0.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  50.0 50.0 -3.9 -14.7 -19.1  
Net working capital %  0.0% 0.0% -2.4% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0