HOLBERG FENGER EJENDOMME A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  15.6% 21.2% 15.4% 17.5% 12.9%  
Credit score (0-100)  13 5 13 8 17  
Credit rating  BB B BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Gross profit  1,970 -104 38.6 -314 -1,319  
EBITDA  1,970 -104 38.6 -314 -1,319  
EBIT  1,956 -104 38.6 -314 -1,319  
Pre-tax profit (PTP)  2,013.1 -33.7 97.4 -227.7 -1,259.7  
Net earnings  2,013.7 -33.7 85.2 -227.7 -1,259.7  
Pre-tax profit without non-rec. items  2,013 -32.0 110 -228 -1,254  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  3,304 3,270 3,355 3,127 1,868  
Interest-bearing liabilities  750 0.0 0.0 62.8 63.8  
Balance sheet total (assets)  4,069 3,374 3,451 3,568 2,043  

Net Debt  750 0.0 0.0 62.8 -25.3  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,970 -104 38.6 -314 -1,319  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -320.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,069 3,374 3,451 3,568 2,043  
Balance sheet change%  197.8% -17.1% 2.3% 3.4% -42.7%  
Added value  1,970.5 -104.2 38.6 -314.0 -1,318.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -30 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 1.0 -1.0 -2.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  99.2% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  74.1% -0.9% 3.0% -6.5% -44.8%  
ROI %  75.4% -0.9% 3.1% -7.0% -49.1%  
ROE %  87.7% -1.0% 2.6% -7.0% -50.4%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  81.2% 96.9% 97.2% 87.7% 91.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  38.1% 0.0% 0.0% -20.0% 1.9%  
Gearing %  22.7% 0.0% 0.0% 2.0% 3.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.4% -0.2% 0.0% 0.0% -4.3%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  5.3 32.4 35.9 8.1 11.6  
Current Ratio  5.3 32.4 35.9 8.1 11.6  
Cash and cash equivalent  0.0 0.0 0.0 0.0 89.1  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  3,303.7 3,270.0 3,355.2 3,127.5 1,867.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0