CVR number 35382976
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

POKE INVEST ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.1% 3.0% 3.5% 3.7% 3.3%  
Credit score (0-100)  57 57 52 52 54  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  73.1 41.2 -7.9 54.9 73.5  
EBITDA  73.1 41.2 -7.9 54.9 73.5  
EBIT  69.6 37.7 -19.3 43.5 62.2  
Pre-tax profit (PTP)  15.8 -13.2 -86.8 -21.8 1.2  
Net earnings  15.8 -13.2 -86.8 -21.8 1.2  
Pre-tax profit without non-rec. items  15.8 -13.2 -86.8 -21.8 1.2  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  1,826 1,822 1,897 1,886 1,875  
Shareholders equity total  782 768 682 660 661  
Interest-bearing liabilities  661 642 622 602 581  
Balance sheet total (assets)  1,897 1,890 1,974 1,946 1,921  
Net Debt  646 627 607 602 581  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  73.1 41.2 -7.9 54.9 73.5  
Gross profit growth  0.0% -43.7% 0.0% 0.0% 33.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,897 1,890 1,974 1,946 1,921  
Balance sheet change%  -0.3% -0.3% 4.4% -1.5% -1.3%  
Added value  73.1 41.2 -7.9 54.9 73.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -7 -7 64 -23 -23  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 -1.0 1.0 2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  95.2% 91.5% 243.0% 79.3% 84.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.7% 2.1% -1.0% 2.2% 3.2%  
ROI %  4.8% 2.8% -1.4% 3.4% 5.0%  
ROE %  2.0% -1.7% -12.0% -3.3% 0.2%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  41.2% 40.6% 34.5% 33.9% 34.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  883.8% 1,521.8% -7,651.2% 1,096.7% 790.5%  
Gearing %  84.6% 83.6% 91.3% 91.2% 87.9%  
Net interest  0 0 0 0 0  
Financing costs %  8.0% 8.2% 10.7% 10.7% 10.3%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.2 0.1 0.1 0.1 0.1  
Current Ratio  0.2 0.1 0.1 0.1 0.1  
Cash and cash equivalent  15.1 15.1 15.1 0.0 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -402.5 -431.6 -614.0 -645.3 -654.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0