Fingerbøl ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  5.1% 10.4% 5.2% 15.7% 15.5%  
Credit score (0-100)  45 25 42 11 12  
Credit rating  BB B BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Gross profit  322 147 332 -0.6 4.8  
EBITDA  98.2 -105 83.6 -193 -9.1  
EBIT  92.3 -111 77.6 -193 -9.1  
Pre-tax profit (PTP)  88.1 -120.6 55.7 -205.1 -12.9  
Net earnings  65.6 -119.2 59.7 -205.1 -12.9  
Pre-tax profit without non-rec. items  88.1 -121 55.7 -205 -12.9  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Tangible assets total  24.0 18.0 12.0 0.0 0.0  
Shareholders equity total  441 321 381 176 163  
Interest-bearing liabilities  0.0 0.0 28.6 324 400  
Balance sheet total (assets)  863 801 990 675 634  

Net Debt  -19.6 -9.7 21.2 319 399  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  322 147 332 -0.6 4.8  
Gross profit growth  0.0% -54.3% 125.4% 0.0% 0.0%  
Employees  0 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 -14.0  
Balance sheet total (assets)  863 801 990 675 634  
Balance sheet change%  0.0% -7.3% 23.6% -31.8% -6.1%  
Added value  98.2 -104.6 83.6 -186.7 4.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  18 -12 -12 -12 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 1.0 -1.0 -2.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  28.6% -75.1% 23.4% 31,856.5% -189.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.7% -13.1% 8.7% -21.1% -1.4%  
ROI %  20.7% -28.2% 21.1% -38.6% -1.7%  
ROE %  14.9% -31.3% 17.0% -73.7% -7.6%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  51.0% 40.1% 38.5% 26.1% 25.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -20.0% 9.2% 25.4% -165.6% -4,364.6%  
Gearing %  0.0% 0.0% 7.5% 184.4% 245.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 153.3% 16.6% 1.0%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  0.2 0.0 0.1 0.0 0.0  
Current Ratio  2.1 1.6 1.6 1.4 1.3  
Cash and cash equivalent  19.6 9.7 7.3 5.2 0.6  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  439.1 307.3 369.0 175.9 163.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -105 84 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -105 84 0 0  
EBIT / employee  0 -111 78 0 0  
Net earnings / employee  0 -119 60 0 0