Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet Gartnerparken 3 Odense A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   0.0% 0.0% 5.1% 0.8% 1.1% 0.7% 8.4% 8.2%   Credit score (0-100)   0 0 42 93 83 96 29 30   Credit rating   N/A N/A BBB AA A AA BB BB   Credit limit (kDKK)   0.0 0.0 0.0 3,412.2 1,310.2 3,524.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 1,457 4,671 4,666 4,666 4,666   Gross profit   0.0 0.0 -48.1 683 3,797 3,562 0.0 0.0   EBITDA   0.0 0.0 -48.1 683 3,797 3,562 0.0 0.0   EBIT   0.0 0.0 -48.1 5,161 597 4,462 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 -69.0 4,820.8 -1,032.8 3,038.6 0.0 0.0   Net earnings   0.0 0.0 -69.0 3,794.1 -822.7 2,374.1 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 -69.0 4,821 -1,033 3,039 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 48,226 87,700 84,500 85,400 0.0 0.0   Shareholders equity total   0.0 0.0 25,431 35,563 32,575 33,918 5,276 5,276   Interest-bearing liabilities   0.0 0.0 17,356 58,005 56,949 55,927 0.0 0.0   Balance sheet total (assets)   0.0 0.0 48,226 97,774 91,386 91,997 5,276 5,276   Net Debt   0.0 0.0 17,356 56,060 56,305 54,120 -5,276 -5,276     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 1,457 4,671 4,666 4,666 4,666   Net sales growth   0.0% 0.0% 0.0% 0.0% 220.5% -0.1% 0.0% 0.0%   Gross profit   0.0 0.0 -48.1 683 3,797 3,562 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 455.7% -6.2% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 48,226 97,774 91,386 91,997 5,276 5,276   Balance sheet change%   0.0% 0.0% 0.0% 102.7% -6.5% 0.7% -94.3% 0.0%   Added value   0.0 0.0 -48.1 5,161.1 596.8 4,461.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 354.2% 12.8% 95.6% 0.0% 0.0%   Investments   0 0 48,226 39,474 -3,200 900 -85,400 0   Net sales trend   0.0 0.0 0.0 0.0 1.0 -1.0 0.0 0.0   EBIT trend   0.0 0.0 -1.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 46.9% 81.3% 76.3% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 354.2% 12.8% 95.6% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 100.0% 755.3% 15.7% 125.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 260.4% -17.6% 50.9% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% -46.9% 50.9% 31.6% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 330.8% -22.1% 65.1% 0.0% 0.0%   ROA %   0.0% 0.0% -0.1% 7.1% 1.8% 6.5% 0.0% 0.0%   ROI %   0.0% 0.0% -0.1% 7.5% 1.9% 6.6% 0.0% 0.0%   ROE %   0.0% 0.0% -0.3% 12.4% -2.4% 7.1% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% 0.0% 52.7% 36.4% 35.7% 36.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 4,197.2% 1,254.3% 1,231.7% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 4,063.7% 1,240.6% 1,193.0% -113.1% -113.1%   Net int. bear. debt to EBITDA, %   0.0% 0.0% -36,107.3% 8,204.6% 1,483.0% 1,519.6% 0.0% 0.0%   Gearing %   0.0% 0.0% 68.2% 163.1% 174.8% 164.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.2% 0.9% 4.8% 5.1% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 0.0 1.8 1.6 1.5 0.0 0.0   Current Ratio   0.0 0.0 0.0 1.8 1.5 1.4 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 1,944.7 643.9 1,806.4 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 52,414.8 68.4 95.2 67.5 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 691.3% 147.4% 141.4% 113.1% 113.1%   Net working capital   0.0 0.0 -22,794.9 4,503.6 2,303.3 2,005.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 309.0% 49.3% 43.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0