CVR number 30354656
Industry 77.3900 Renting and leasing of other machinery, equipment and tangible goods n.e.c.

JENS MADSEN EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.7% 2.8% 2.1% 10.1% 7.8%  
Credit score (0-100)  62 60 67 23 31  
Credit rating  BBB BBB A BB BB  
Credit limit (kDKK)  0.0 0.0 0.1 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Gross profit  47.5 40.4 24.4 73.5 0.9  
EBITDA  47.5 40.4 24.4 73.5 0.9  
EBIT  47.5 40.4 24.4 73.2 0.9  
Pre-tax profit (PTP)  13.0 0.2 336.1 -10.7 33.6  
Net earnings  13.0 0.2 336.1 -10.7 33.6  
Pre-tax profit without non-rec. items  13.0 0.2 336 -10.7 33.6  
 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Tangible assets total  3,118 3,118 3,118 0.0 0.0  
Shareholders equity total  1,873 1,873 2,209 2,198 2,117  
Interest-bearing liabilities  2,085 2,344 2,249 0.0 0.0  
Balance sheet total (assets)  4,355 4,614 4,855 2,500 2,291  
Net Debt  2,085 849 513 -2,419 -2,173  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  47.5 40.4 24.4 73.5 0.9  
Gross profit growth  -86.8% -14.8% -39.7% 201.8% -98.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,355 4,614 4,855 2,500 2,291  
Balance sheet change%  0.2% 5.9% 5.2% -48.5% -8.4%  
Added value  47.5 40.4 24.4 73.2 0.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 -3,118 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 99.6% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  1.1% 0.9% 7.9% 4.3% 1.6%  
ROI %  1.2% 1.0% 8.6% 4.7% 1.7%  
ROE %  0.7% 0.0% 16.5% -0.5% 1.6%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  43.0% 40.6% 45.5% 87.9% 92.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  4,392.2% 2,099.9% 2,107.9% -3,291.4% -233,375.0%  
Gearing %  111.3% 125.2% 101.8% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  1.7% 1.8% 1.6% 14.9% 0.0%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  3.1 1.8 2.2 8.3 13.2  
Current Ratio  3.1 1.8 2.2 8.3 13.2  
Cash and cash equivalent  0.0 1,495.1 1,735.8 2,419.3 2,172.7  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  839.9 -810.1 -795.0 1,028.5 910.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0