CVR number 41078464
Industry 71.1240 Engineering activities and related technical consultancy

m2 Landinspektørfirma A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.6% 1.6% 1.6% 1.6% 1.6%  
Bankruptcy risk  0.0% 1.4% 1.1% 1.0% 0.7%  
Credit score (0-100)  0 78 83 87 92  
Credit rating  N/A BBB BBB A A  
Credit limit (kDKK)  0.0 23.0 112.1 156.1 285.6  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 3,437 3,942 3,740 4,214  
EBITDA  0.0 1,062 1,075 785 1,183  
EBIT  0.0 1,062 990 575 971  
Pre-tax profit (PTP)  0.0 1,059.0 976.0 554.0 966.4  
Net earnings  0.0 825.0 799.0 428.0 750.2  
Pre-tax profit without non-rec. items  0.0 1,059 976 554 966  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 978 753 570  
Shareholders equity total  0.0 1,245 1,294 1,162 1,462  
Interest-bearing liabilities  0.0 0.0 228 200 151  
Balance sheet total (assets)  0.0 1,999 2,810 2,454 2,810  
Net Debt  0.0 -1,330 -548 -540 -774  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 3,437 3,942 3,740 4,214  
Gross profit growth  0.0% 0.0% 14.7% -5.1% 12.7%  
Employees  0 0 4 0 4  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,999 2,810 2,454 2,810  
Balance sheet change%  0.0% 0.0% 40.6% -12.7% 14.5%  
Added value  0.0 1,062.0 1,075.0 660.0 1,182.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 893 -435 -395  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 30.9% 25.1% 15.4% 23.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 53.2% 41.4% 22.1% 37.2%  
ROI %  0.0% 85.1% 71.8% 39.4% 60.7%  
ROE %  0.0% 66.3% 62.9% 34.9% 57.2%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 62.3% 46.0% 47.4% 52.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -125.2% -51.0% -68.8% -65.4%  
Gearing %  0.0% 0.0% 17.6% 17.2% 10.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 16.7% 13.1% 7.1%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 2.6 1.3 1.6 2.1  
Current Ratio  0.0 2.6 1.3 1.6 2.1  
Cash and cash equivalent  0.0 1,330.0 776.0 740.0 924.6  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 1,223.0 467.0 600.0 1,145.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 269 0 296  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 269 0 296  
EBIT / employee  0 0 248 0 243  
Net earnings / employee  0 0 200 0 188