CVR number 40133992
Industry 68.2040 Renting and operating of own or leased real estate

B & C Erhverv ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  1.1% 1.0% 4.4% 1.3% 1.1%  
Credit score (0-100)  86 86 46 80 82  
Credit rating  A A BBB A A  
Credit limit (kDKK)  189.8 253.0 0.0 42.9 168.3  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  3,742 2,676 2,765 2,727 2,737  
EBITDA  3,742 2,676 2,765 2,727 2,737  
EBIT  3,453 2,480 -1,839 2,397 2,400  
Pre-tax profit (PTP)  2,279.0 1,780.0 -2,669.0 1,898.0 1,943.4  
Net earnings  1,713.0 1,346.0 -3,103.0 1,401.0 1,425.7  
Pre-tax profit without non-rec. items  2,279 1,780 -2,669 1,898 1,943  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  34,495 34,363 29,759 29,489 29,221  
Shareholders equity total  1,763 3,108 5.0 1,406 2,832  
Interest-bearing liabilities  31,433 29,813 20,645 19,321 18,476  
Balance sheet total (assets)  35,276 35,042 31,186 29,868 30,725  
Net Debt  30,678 29,174 19,266 19,113 17,287  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,742 2,676 2,765 2,727 2,737  
Gross profit growth  0.0% -28.5% 3.3% -1.4% 0.4%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  35,276 35,042 31,186 29,868 30,725  
Balance sheet change%  0.0% -0.7% -11.0% -4.2% 2.9%  
Added value  3,742.0 2,676.0 2,765.0 7,001.0 2,736.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  34,206 -328 -9,208 -600 -604  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 -1.0 1.0 2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  92.3% 92.7% -66.5% 87.9% 87.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.8% 7.1% -5.6% 7.9% 8.0%  
ROI %  10.0% 7.2% -5.8% 9.2% 10.7%  
ROE %  97.2% 55.3% -199.4% 198.6% 67.3%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  5.0% 8.9% 0.0% 4.7% 9.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  819.8% 1,090.2% 696.8% 700.9% 631.6%  
Gearing %  1,782.9% 959.2% 412,900.0% 1,374.2% 652.5%  
Net interest  0 0 0 0 0  
Financing costs %  7.5% 2.3% 3.3% 2.5% 2.5%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.4 0.4 0.5 0.2 0.5  
Current Ratio  0.4 0.4 0.5 0.2 0.5  
Cash and cash equivalent  755.0 639.0 1,379.0 208.0 1,189.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,056.0 -1,200.0 -1,426.0 -2,037.0 -1,424.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0