Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Sneglehusene ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 10.3% 10.2% 2.0% 1.5% 1.4% 8.4% 8.4%   Credit score (0-100)   0 24 23 68 74 78 29 29   Credit rating   N/A BB BB A A A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 2.6 49.2 131.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 -43.5 -1,989 9,619 4,355 4,787 0.0 0.0   EBITDA   0.0 -43.5 -1,989 9,619 4,355 4,787 0.0 0.0   EBIT   0.0 -43.5 -1,989 18,710 4,392 4,787 0.0 0.0   Pre-tax profit (PTP)   0.0 -1,394.4 -2,820.5 16,183.5 321.3 1,136.8 0.0 0.0   Net earnings   0.0 -1,092.4 -2,199.5 12,621.5 252.3 886.8 0.0 0.0   Pre-tax profit without non-rec. items   0.0 -1,394 -2,821 16,183 321 1,137 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 156,060 157,400 157,400 0.0 0.0   Shareholders equity total   0.0 958 758 13,380 13,632 14,519 14,469 14,469   Interest-bearing liabilities   0.0 112,403 210,718 135,438 138,981 137,761 0.0 0.0   Balance sheet total (assets)   0.0 127,025 215,877 157,226 157,615 157,496 14,469 14,469   Net Debt   0.0 112,403 207,170 135,334 138,981 137,761 -14,469 -14,469     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 -43.5 -1,989 9,619 4,355 4,787 0.0 0.0   Gross profit growth   0.0% 0.0% -4,467.6% 0.0% -54.7% 9.9% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 127,025 215,877 157,226 157,615 157,496 14,469 14,469   Balance sheet change%   0.0% 0.0% 69.9% -27.2% 0.2% -0.1% -90.8% 0.0%   Added value   0.0 -43.5 -1,989.2 18,709.6 4,392.3 4,787.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 156,060 1,340 0 -157,400 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 -1.0 -2.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 100.0% 100.0% 194.5% 100.8% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% -0.0% -1.0% 10.0% 2.8% 3.0% 0.0% 0.0%   ROI %   0.0% -0.0% -1.1% 10.3% 2.9% 3.1% 0.0% 0.0%   ROE %   0.0% -114.1% -256.4% 178.6% 1.9% 6.3% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   0.0% 22.8% 6.8% 8.5% 8.7% 9.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -258,106.4% -10,415.0% 1,406.9% 3,191.1% 2,877.7% 0.0% 0.0%   Gearing %   0.0% 11,738.0% 27,796.4% 1,012.3% 1,019.5% 948.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 2.4% 0.7% 1.5% 3.0% 2.6% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0   Current Ratio   0.0 1.1 1.1 0.0 0.0 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 3,547.6 104.1 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 14,957.6 14,758.1 -46,644.7 -48,897.3 -49,206.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0