Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ANETTES SANDWICH ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.5% 5.5%   Bankruptcy risk   6.9% 5.1% 11.1% 8.6% 7.2% 6.5% 19.9% 19.5%   Credit score (0-100)   36 45 22 27 33 35 6 6   Credit rating   BBB BBB BB BB BBB BBB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   5,927 6,145 5,205 6,269 5,761 5,442 0.0 0.0   EBITDA   532 630 -54.5 -135 307 326 0.0 0.0   EBIT   109 193 -436 -272 139 169 0.0 0.0   Pre-tax profit (PTP)   53.5 108.5 -557.3 -441.1 90.9 151.4 0.0 0.0   Net earnings   3.5 46.7 -469.8 -345.7 68.0 114.7 0.0 0.0   Pre-tax profit without non-rec. items   53.5 108 -557 -441 90.9 151 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   939 653 923 746 587 431 0.0 0.0   Shareholders equity total   283 330 -140 64.6 133 247 2.3 2.3   Interest-bearing liabilities   197 118 466 415 351 260 0.0 0.0   Balance sheet total (assets)   2,373 1,783 2,762 2,954 1,680 2,124 2.3 2.3   Net Debt   -234 -206 -532 -389 156 -338 -2.3 -2.3     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   5,927 6,145 5,205 6,269 5,761 5,442 0.0 0.0   Gross profit growth   -7.7% 3.7% -15.3% 20.4% -8.1% -5.5% -100.0% 0.0%   Employees   17 18 16 19 16 14 0 0   Employee growth %   0.0% 5.9% -11.1% 18.8% -15.8% -12.5% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,373 1,783 2,762 2,954 1,680 2,124 2 2   Balance sheet change%   -1.1% -24.9% 54.9% 7.0% -43.1% 26.4% -99.9% 0.0%   Added value   532.0 629.5 -54.5 -135.3 276.5 325.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -596 -873 -262 -315 -326 -313 -431 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 -1.0 -2.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   1.8% 3.1% -8.4% -4.3% 2.4% 3.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.6% 9.3% -18.6% -9.3% 6.0% 9.0% 0.0% 0.0%   ROI %   20.7% 39.8% -92.8% -57.6% 28.9% 34.4% 0.0% 0.0%   ROE %   1.2% 15.2% -30.4% -24.5% 68.9% 60.4% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   12.5% 19.2% -4.9% 2.2% 7.9% 11.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -44.0% -32.7% 976.2% 287.5% 50.8% -103.7% 0.0% 0.0%   Gearing %   69.4% 35.8% -333.4% 642.7% 264.4% 105.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   23.5% 53.8% 41.6% 38.3% 12.7% 6.2% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.3 0.3 0.5 0.6 0.4 0.6 0.0 0.0   Current Ratio   0.4 0.5 0.6 0.7 0.5 0.8 0.0 0.0   Cash and cash equivalent   430.5 324.2 997.5 804.2 195.0 598.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,163.3 -755.6 -1,092.3 -812.1 -593.6 -422.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   31 35 -3 -7 17 23 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   31 35 -3 -7 19 23 0 0   EBIT / employee   6 11 -27 -14 9 12 0 0   Net earnings / employee   0 3 -29 -18 4 8 0 0