CVR number 38791435
Industry 01.4610 Raising of swine/pigs

Prima Svin A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  3.2% 4.8% 3.1% 1.5% 0.9%  
Credit score (0-100)  55 43 56 75 88  
Credit rating  BBB BBB BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 313.3 7,253.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 64,662 68,078  
EBITDA  4,316 1,522 512 56,335 57,570  
EBIT  4,316 1,522 512 50,360 49,797  
Pre-tax profit (PTP)  750.0 -2,109.0 1,695.0 44,376.1 42,647.6  
Net earnings  750.0 -2,109.0 1,695.0 35,350.1 32,340.9  
Pre-tax profit without non-rec. items  4,316 1,522 512 44,376 42,648  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 141,615 228,611  
Shareholders equity total  10,212 7,903 9,599 44,949 75,290  
Interest-bearing liabilities  0.0 0.0 0.0 101,869 167,140  
Balance sheet total (assets)  171,292 167,919 163,077 164,488 263,336  
Net Debt  0.0 0.0 0.0 101,869 167,140  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 64,662 68,078  
Gross profit growth  -100.0% 0.0% 0.0% 0.0% 5.3%  
Employees  0 0 0 24 31  
Employee growth %  -100.0% 0.0% 0.0% 0.0% 29.2%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  171,292 167,919 163,077 164,488 263,336  
Balance sheet change%  119.5% -2.0% -2.9% 0.9% 60.1%  
Added value  4,316.0 1,522.0 512.0 50,359.8 56,670.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -67,728 0 0 135,640 80,123  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 77.9% 73.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.5% 0.9% 0.3% 30.8% 23.3%  
ROI %  3.5% 0.9% 0.3% 31.9% 24.6%  
ROE %  7.5% -23.3% 19.4% 129.6% 53.8%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  100.0% 100.0% 100.0% 27.3% 28.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 180.8% 290.3%  
Gearing %  0.0% 0.0% 0.0% 226.6% 222.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 11.9% 5.3%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 0.2 0.2  
Current Ratio  0.0 0.0 0.0 1.1 1.3  
Cash and cash equivalent  0.0 0.0 0.0 0.7 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 2,824.1 8,585.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 2,098 1,828  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 2,347 1,857  
EBIT / employee  0 0 0 2,098 1,606  
Net earnings / employee  0 0 0 1,473 1,043