Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Pristine Properties ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.3% 0.3%   Bankruptcy risk   1.6% 0.7% 0.8% 1.3% 1.2% 0.8% 7.8% 7.8%   Credit score (0-100)   77 95 93 79 82 92 31 31   Credit rating   A AA AA A A AA BB BB   Credit limit (kDKK)   236.5 12,953.5 14,580.9 2,499.2 4,572.5 5,220.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -1,128 -1,106 -1,251 -3,284 -722 -522 0.0 0.0   EBITDA   -1,128 -1,106 -1,251 -3,284 -722 -522 0.0 0.0   EBIT   -1,128 -1,106 -1,251 -3,284 -722 -522 0.0 0.0   Pre-tax profit (PTP)   108,415.5 40,577.8 35,573.0 -3,203.0 6,798.0 7,605.7 0.0 0.0   Net earnings   110,164.7 43,432.4 37,539.1 -1,737.0 6,929.0 6,704.7 0.0 0.0   Pre-tax profit without non-rec. items   108,416 40,578 35,573 -3,203 6,798 7,606 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   110,215 142,676 166,499 152,634 162,035 59,821 20,808 20,808   Interest-bearing liabilities   342,455 153,696 149,164 153,745 878 0.0 0.0 0.0   Balance sheet total (assets)   454,145 296,675 318,216 315,010 165,605 60,918 20,808 20,808   Net Debt   342,411 153,682 146,457 153,733 868 -34.7 -20,808 -20,808     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -1,128 -1,106 -1,251 -3,284 -722 -522 0.0 0.0   Gross profit growth   0.0% 2.0% -13.1% -162.5% 78.0% 27.7% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   454,145 296,675 318,216 315,010 165,605 60,918 20,808 20,808   Balance sheet change%   0.0% -34.7% 7.3% -1.0% -47.4% -63.2% -65.8% 0.0%   Added value   -1,128.5 -1,106.0 -1,251.0 -3,284.0 -722.0 -521.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 -2.0 -3.0 -4.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   26.4% 14.7% 14.3% 0.3% 3.3% 6.9% 0.0% 0.0%   ROI %   26.5% 14.7% 14.4% 0.3% 3.4% 7.0% 0.0% 0.0%   ROE %   100.0% 34.3% 24.3% -1.1% 4.4% 6.0% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   24.3% 48.1% 52.3% 48.5% 97.8% 98.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -30,343.4% -13,895.7% -11,706.9% -4,681.3% -120.2% 6.6% 0.0% 0.0%   Gearing %   310.7% 107.7% 89.6% 100.7% 0.5% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.8% 5.8% 5.6% 2.7% 1.4% 43.4% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   5.8 0.9 1.0 0.6 36.9 21.7 0.0 0.0   Current Ratio   5.8 0.9 1.0 0.6 36.9 21.7 0.0 0.0   Cash and cash equivalent   44.3 14.0 2,707.3 12.0 10.0 34.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   187,999.2 -4,734.6 1,428.6 -18,769.0 128,040.0 22,666.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0