Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Nectar HV Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 12.7% 2.6% 0.8% 1.2% 8.0% 7.8%   Credit score (0-100)   0 0 18 60 92 80 31 31   Credit rating   N/A N/A BB BBB AA A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.1 2,608.6 667.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 1,781 202 202 202   Gross profit   0.0 0.0 -125 -217 1,635 166 0.0 0.0   EBITDA   0.0 0.0 -125 -217 1,635 166 0.0 0.0   EBIT   0.0 0.0 -125 -217 1,635 166 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 646.0 10,488.8 3,145.2 596.5 0.0 0.0   Net earnings   0.0 0.0 503.9 10,474.0 2,845.1 475.3 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 646 10,489 3,145 597 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 18,504 25,068 27,913 28,388 14,184 14,184   Interest-bearing liabilities   0.0 0.0 1,266 631 11,617 18,994 0.0 0.0   Balance sheet total (assets)   0.0 0.0 19,914 25,739 40,158 48,411 14,184 14,184   Net Debt   0.0 0.0 4.5 220 7,139 18,709 -14,184 -14,184     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 1,781 202 202 202   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% -88.7% 0.0% 0.0%   Gross profit   0.0 0.0 -125 -217 1,635 166 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -74.5% 0.0% -89.8% -100.0% 0.0%   Employees   0 0 0 0 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 19,914 25,739 40,158 48,411 14,184 14,184   Balance sheet change%   0.0% 0.0% 0.0% 29.2% 56.0% 20.6% -70.7% 0.0%   Added value   0.0 0.0 -124.6 -217.5 1,635.4 166.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 91.8% 82.5% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 -1.0 0.0 0.0   EBIT trend   0.0 0.0 -1.0 -2.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 91.8% 82.5% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 91.8% 82.5% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 159.7% 235.7% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 159.7% 235.7% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 176.6% 295.8% 0.0% 0.0%   ROA %   0.0% 0.0% 3.3% 48.3% 9.8% 1.4% 0.0% 0.0%   ROI %   0.0% 0.0% 3.3% 48.5% 9.9% 1.5% 0.0% 0.0%   ROE %   0.0% 0.0% 2.7% 48.1% 10.7% 1.7% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 92.9% 97.4% 69.5% 58.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 687.5% 9,927.7% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 436.1% 9,786.4% -7,032.4% -7,032.4%   Net int. bear. debt to EBITDA, %   0.0% 0.0% -3.6% -101.0% 436.5% 11,249.2% 0.0% 0.0%   Gearing %   0.0% 0.0% 6.8% 2.5% 41.6% 66.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 2.0% 57.0% 1.5% 0.2% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 14.1 2.5 1.2 1.1 0.0 0.0   Current Ratio   0.0 0.0 14.1 2.5 1.2 1.1 0.0 0.0   Cash and cash equivalent   0.0 0.0 1,262.0 410.9 4,478.2 285.0 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 62.6 257.9 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 802.8% 11,081.8% 7,032.4% 7,032.4%   Net working capital   0.0 0.0 18,503.9 990.3 2,054.2 2,327.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 115.3% 1,154.1% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 891 101 0 0   Added value / employee   0 0 0 0 818 83 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 818 83 0 0   EBIT / employee   0 0 0 0 818 83 0 0   Net earnings / employee   0 0 0 0 1,423 238 0 0