Carsten Knudsen Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 17.6% 20.7% 17.6%  
Credit score (0-100)  0 0 8 4 8  
Credit rating  N/A N/A B B B  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 -41 -11 0  
Gross profit  0.0 0.0 -57.4 -23.3 -12.5  
EBITDA  0.0 0.0 -57.4 -23.3 -12.5  
EBIT  0.0 0.0 -57.4 -23.3 -12.5  
Pre-tax profit (PTP)  0.0 0.0 -51.8 -229.1 -12.6  
Net earnings  0.0 0.0 -51.8 -229.1 -12.6  
Pre-tax profit without non-rec. items  0.0 0.0 -51.8 -229 -12.6  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 21.0 -208 -222  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 226 4.9 0.4  

Net Debt  0.0 0.0 -9.7 -4.9 -0.4  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 -41 -11 0  
Net sales growth  0.0% 0.0% 0.0% -74.2% -100.0%  
Gross profit  0.0 0.0 -57.4 -23.3 -12.5  
Gross profit growth  0.0% 0.0% 0.0% 59.5% 46.3%  
Employees  0 0 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 226 5 0  
Balance sheet change%  0.0% 0.0% 0.0% -97.8% -91.2%  
Added value  0.0 0.0 -57.4 -23.3 -12.5  
Added value %  0.0% 0.0% 140.1% 220.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 -1.0 -2.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 140.1% 220.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 126.3% 2,166.9% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 126.3% 2,166.9% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 126.3% 2,166.9% 0.0%  
ROA %  0.0% 0.0% -22.8% -7.9% -5.7%  
ROI %  0.0% 0.0% -245.5% -164.6% 0.0%  
ROE %  0.0% 0.0% -246.1% -1,764.2% -468.5%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 9.3% -97.7% -99.8%  
Relative indebtedness %  0.0% 0.0% -500.1% -2,014.6% 0.0%  
Relative net indebtedness %  0.0% 0.0% -476.4% -1,967.9% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 16.9% 21.2% 3.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 1.1 0.0 0.0  
Current Ratio  0.0 0.0 1.1 0.0 0.0  
Cash and cash equivalent  0.0 0.0 9.7 4.9 0.4  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 -0.0 -0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 111.1 143.8 146.0  
Current assets / Net sales %  0.0% 0.0% -525.6% -46.7% 0.0%  
Net working capital  0.0 0.0 10.5 -208.1 -221.6  
Net working capital %  0.0% 0.0% -25.5% 1,967.9% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 -41 0 0  
Added value / employee  0 0 -57 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -57 0 0  
EBIT / employee  0 0 -57 0 0  
Net earnings / employee  0 0 -52 0 0