Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

CHRISTIAN ELVING HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1% 1.1%   Bankruptcy risk   38.7% 18.8% 5.4% 4.7% 7.1% 5.2% 11.4% 11.2%   Credit score (0-100)   0 8 41 44 33 42 21 22   Credit rating   C B BBB BBB BBB BBB BB BB   Credit limit (kDKK)   -0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   572 409 549,875 1,034 928 739 0.0 0.0   EBITDA   276 8,069 549,875 1,037 -192 203 0.0 0.0   EBIT   -792 3,970 549,875 1,037 -192 203 0.0 0.0   Pre-tax profit (PTP)   -676.0 615.0 553,175.0 1,051.5 -174.2 203.4 0.0 0.0   Net earnings   -676.0 615.0 553,175.0 950.9 -174.2 185.3 0.0 0.0   Pre-tax profit without non-rec. items   -676 615 553,175 1,052 -174 203 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   -717 -103 449,940 1,116 827 855 653 653   Interest-bearing liabilities   0.0 391 256,854 41.4 0.0 4.0 0.0 0.0   Balance sheet total (assets)   638 891 988,403 1,574 1,266 1,178 653 653   Net Debt   -36.0 386 177,797 -327 -94.6 1.4 -653 -653     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   572 409 549,875 1,034 928 739 0.0 0.0   Gross profit growth   0.0% -28.5% 134,343.8% -99.8% -10.3% -20.4% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   638 891 988,403 1,574 1,266 1,178 653 653   Balance sheet change%   -63.4% 39.7% 110,831.9% -99.8% -19.5% -7.0% -44.6% 0.0%   Added value   276.0 8,069.0 549,875.0 1,037.2 -192.2 203.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1,068 -4,099 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 1.0 2.0 3.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -138.5% 970.7% 100.0% 100.3% -20.7% 27.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -36.5% 629.2% 117.9% 0.2% -11.1% 19.6% 0.0% 0.0%   ROI %   -103.2% 349.9% 165.0% 0.3% -15.9% 28.4% 0.0% 0.0%   ROE %   -56.8% 80.4% 245.4% 0.4% -17.9% 22.0% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -52.9% -10.4% 45.5% 70.9% 65.3% 72.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -13.0% 4.8% 32.3% -31.6% 49.2% 0.7% 0.0% 0.0%   Gearing %   0.0% -379.6% 57.1% 3.7% 0.0% 0.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   657.1% 35.3% 23.5% 0.0% 80.1% 1,775.3% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.5 0.9 1.8 3.4 2.9 3.6 0.0 0.0   Current Ratio   0.5 0.9 1.8 3.4 2.9 3.6 0.0 0.0   Cash and cash equivalent   36.0 5.0 79,057.0 368.7 94.6 2.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -717.0 -103.0 449,940.0 1,115.8 827.2 854.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   276 8,069 549,875 1,037 -192 203 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   276 8,069 549,875 1,037 -192 203 0 0   EBIT / employee   -792 3,970 549,875 1,037 -192 203 0 0   Net earnings / employee   -676 615 553,175 951 -174 185 0 0