EJENDOMSSELSKABET ELEKTRONVEJ ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.9% 0.9% 1.1% 0.7% 4.9%  
Credit score (0-100)  91 89 83 94 44  
Credit rating  A A A AA BBB  
Credit limit (kDKK)  401.0 429.3 153.0 623.9 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 0 0 0 0  
Gross profit  1,385 1,320 779 1,186 1,234  
EBITDA  1,385 1,320 779 1,186 1,234  
EBIT  1,385 1,320 779 2,686 -2,266  
Pre-tax profit (PTP)  435.9 676.2 220.7 2,275.1 -2,739.8  
Net earnings  352.9 506.9 173.2 1,774.5 -2,137.0  
Pre-tax profit without non-rec. items  436 676 221 2,275 -2,740  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Tangible assets total  28,000 28,000 28,000 29,500 26,000  
Shareholders equity total  4,376 5,187 3,518 5,293 3,156  
Interest-bearing liabilities  20,243 20,092 19,076 18,195 17,754  
Balance sheet total (assets)  31,019 31,683 29,045 29,650 26,497  

Net Debt  19,808 19,171 18,204 18,052 17,260  
 
See the entire balance sheet

Volume 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,385 1,320 779 1,186 1,234  
Gross profit growth  44.7% -4.7% -40.9% 52.1% 4.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  31,019 31,683 29,045 29,650 26,497  
Balance sheet change%  1.4% 2.1% -8.3% 2.1% -10.6%  
Added value  1,384.9 1,319.6 779.4 2,685.5 -2,266.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 1,500 -3,500  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 -1.0  

Profitability 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 226.5% -183.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.5% 4.9% 2.8% 9.2% -8.1%  
ROI %  4.6% 5.0% 2.9% 9.4% -8.3%  
ROE %  8.7% 10.6% 4.0% 40.3% -50.6%  

Solidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Equity ratio %  14.1% 16.4% 12.1% 17.9% 11.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,430.3% 1,452.8% 2,335.5% 1,522.7% 1,398.7%  
Gearing %  462.6% 387.4% 542.2% 343.8% 562.6%  
Net interest  0 0 0 0 0  
Financing costs %  4.7% 4.3% 3.3% 2.2% 2.6%  

Liquidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Quick Ratio  0.7 0.5 0.6 0.1 0.2  
Current Ratio  0.7 0.5 0.6 0.1 0.2  
Cash and cash equivalent  435.2 920.8 872.0 143.2 494.4  

Capital use efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -320.0 -974.1 -853.4 -1,704.0 -1,714.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0